Question

In: Finance

Comey Products has decided to acquire some new equipment having a $270,000 purchase price. The equipment...

Comey Products has decided to acquire some new equipment having a $270,000 purchase price. The equipment will last 4 years and is in the MACRS 3-year class. (The depreciation rates for Year 1 through Year 4 are equal to 0.3333, 0.4445, 0.1481, and 0.0741.) The firm can borrow at a 10% rate and pays a 25% federal-plus-state tax rate. Comey is considering leasing the property but wishes to know the cost of borrowing that it should use when comparing purchasing to leasing and has hired you to answer this question. What is the correct answer to Comey’s question? (Hint: Use the shortcut method to find the after-tax cost of the loan payments.) Do not round intermediate calculations. Round your answer to the nearest dollar.

Solutions

Expert Solution

Calculation Cost
Year Cashout flow Tax Save NCOF DF @ 10% PV
0 $                    -   $                 -   $                   -   1.0000 $                   -  
1 $    85,177.12 $ 29,247.75 $    55,929.37 0.9091 $    50,844.88
2 $    85,177.12 $ 35,299.32 $    49,877.80 0.8264 $    41,221.32
3 $    85,177.12 $ 13,692.45 $    71,484.67 0.7513 $    53,707.49
4 $    85,177.12 $    6,937.59 $    78,239.53 0.6830 $    53,438.65
Net Present Value $ 199,212.34
Calculation of Tax Save
Year Depreciation Interest Total Tax Save
0 $                    -   $                 -   $                   -   $                   -  
1 $    89,991.00 $ 27,000.00 $ 116,991.00 $    29,247.75
2 $ 120,015.00 $ 21,182.29 $ 141,197.29 $    35,299.32
3 $    39,987.00 $ 14,782.80 $    54,769.80 $    13,692.45
4 $    20,007.00 $    7,743.37 $    27,750.37 $      6,937.59
Calculation of Repayment Schedule
Year Principal Interest Installment Cl. Principal
1 $ 270,000.00 $ 27,000.00 $    85,177.12 $ 211,822.88
2 $ 211,822.88 $ 21,182.29 $    85,177.12 $ 147,828.05
3 $ 147,828.05 $ 14,782.80 $    85,177.12 $    77,433.73
4 $    77,433.73 $    7,743.37 $    85,177.12 $            (0.01)
Calculation of Depreciation
Year Principal Dep. Rate Depreciation
1 $ 270,000.00 0.3333 $    89,991.00
2 $ 270,000.00 0.4445 $ 120,015.00
3 $ 270,000.00 0.1481 $    39,987.00
4 $ 270,000.00 0.0741 $    20,007.00

jeff jeffy answered 2 years ago
Next > < Previous

Related Solutions

Comey Products has decided to acquire some new equipment having a $170,000 purchase price. The equipment...
Comey Products has decided to acquire some new equipment having a $170,000 purchase price. The equipment will last 4 years and is in the MACRS 3-year class. (The depreciation rates for Year 1 through Year 4 are equal to 0.3333, 0.4445, 0.1481, and 0.0741.) The firm can borrow at a 5% rate and pays a 25% federal-plus-state tax rate. Comey is considering leasing the property but wishes to know the cost of borrowing that it should use when comparing purchasing...
Comey Products has decided to acquire some new equipment having a $170,000 purchase price. The equipment...
Comey Products has decided to acquire some new equipment having a $170,000 purchase price. The equipment will last 4 years and is in the MACRS 3-year class. (The depreciation rates for Year 1 through Year 4 are equal to 0.3333, 0.4445, 0.1481, and 0.0741.) The firm can borrow at a 5% rate and pays a 25% federal-plus-state tax rate. Comey is considering leasing the property but wishes to know the cost of borrowing that it should use when comparing purchasing...
Sirius has decided to acquire a new equipment at a cost of $748,000. The equipment has...
Sirius has decided to acquire a new equipment at a cost of $748,000. The equipment has an expected life of 6 years and will be depreciated using 5-year MACRS with rates of .20, .32, .192, .1152, .1152, and .0576 (note that 5-year MACRS depreciation actually takes place over 6 years). There is no actual salvage value. Travis Capital has offered to lease the equipment to Sirius for $153,000 a year for 6 years, with lease payment at the end of...
Mattel, Inc. has decided to acquire a new equipment at a cost of $760,000. The equipment...
Mattel, Inc. has decided to acquire a new equipment at a cost of $760,000. The equipment has an expected life of 6 years and will be depreciated using 5-year MACRS with rates of .20, .32, .192, .1152, .1152, and .0576 (note that 5-year MACRS depreciation actually takes place over 6 years). There is no actual salvage value. Mass Financing has offered to lease the equipment to Mattel for $148,000 a year for 6 years. Mattel has a cost of equity...
Mattel, Inc. has decided to acquire a new equipment at a cost of $760,000. The equipment...
Mattel, Inc. has decided to acquire a new equipment at a cost of $760,000. The equipment has an expected life of 6 years and will be depreciated using 5-year MACRS with rates of .20, .32, .192, .1152, .1152, and .0576 (note that 5-year MACRS depreciation actually takes place over 6 years). There is no actual salvage value. Mass Financing has offered to lease the equipment to Mattel for $148,000 a year for 6 years. Mattel has a cost of equity...
Veritas Inc. has decided to acquire a new Hydraulic Excavator. It has three options. Caterpillar: purchase...
Veritas Inc. has decided to acquire a new Hydraulic Excavator. It has three options. Caterpillar: purchase cost of $350,324 and operating costs of $21,964 per year (paid at the end of each year). John Deere: purchase cost of $285,068 and operating costs of $20,274 per year (paid at the end of each year). Volvo: purchase cost of $307,686 and operating costs of $15,767 per year (paid at the end of each year). Assume that Geek Inc. has a budget of...
Veritas Inc. has decided to acquire a new Hydraulic Excavator. It has three options. Caterpillar: purchase...
Veritas Inc. has decided to acquire a new Hydraulic Excavator. It has three options. Caterpillar: purchase cost of $356609 and operating costs of $20439 per year (paid at the end of each year). John Deere: purchase cost of $280828 and operating costs of $24980 per year (paid at the end of each year). Volvo: purchase cost of $311464 and operating costs of $18932 per year (paid at the end of each year). Assume that Geek Inc. has a budget of...
Daily Enterprises is contemplating the acquisition of some new equipment. The purchase price is $35,000. The...
Daily Enterprises is contemplating the acquisition of some new equipment. The purchase price is $35,000. The equipment has a 4-year life. The company expects to sell the equipment at the end of year 4 for $7,000. The firm uses MACRS depreciation which allows for 33.33 percent, 44.44 percent, 14.82 percent, and 7.41 percent depreciation over years 1 to 4, respectively. The equipment can be leased for $9,000 a year. The firm can borrow money at 9 percent and has a...
Jenkins Company has decided to acquire office equipment (copiers, printers, etc.) that it will use at...
Jenkins Company has decided to acquire office equipment (copiers, printers, etc.) that it will use at its headquarters building for the next five years. The equipment would cost $500,000 to purchase. Alternately, Jenkins could lease the equipment for five years, at an annual cost of $120,000. The lease includes equipment maintenance, which would otherwise be anticipated to cost $40,000 per year. The estimated salvage value of the equipment after five years is $100,000. The five-year MACRS schedule applies for tax...
The lavish carpet manufacturing co. has decided to acquire a new machine that has an economic...
The lavish carpet manufacturing co. has decided to acquire a new machine that has an economic life of 10 years, with no residual value. The machine can be purchased for $75,000 and the supplier is willing to advance $45,000 of the purchase price at 12 percent. The loan is to be repaid in equal instalments over 10 years. Lavish Carpet pays 40 percent corporate income tax and can claim 20 percent capital cost allowances on the purchased asset. It expects...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT