In: Accounting
Flexed Budget for October Actual for October
Output 40,000 units 40,000 units
Sales $500,000 $400,000
Raw materials $100,000 $88,000
Labour $250,000 $180,000
Overheads $325,000 $375,000
The adverse (unfavourable) sales variance of $100,000 is best explained by-:
a. an increase in the expenses incurred by the business in the period
b. the sales manager and sales team not making the target level of sales
c. the price the units were sold for was less than budgeted
d. it is not possible to tell from this information
VARIANCE ANALYSIS TABLE
PARTICULARS | BUDGET FOR OCTOBER | ACTUAL FOR OCTOBER | ANALYSIS |
output | 40,000 units | 40,000 units | there is no change from the budgetted output |
sales | $ 500,000 | $ 400,000 | the sales revenue has decreased by $100,000 from the budgetted sales revenue and is also seen that output remains as per budget . therefore price of units sold is less than the bugetted price |
raw materials | $ 100,000 | $ 88,000 | cost of raw materials is lesser than the budgetted amount therefore the variance favourable by $ 12000 |
labor | $ 250,000 | $ 180,000 | cost of labor is lesser than the budgetted amount therefore the variance favourable by $ 70,000 |
overheads | $ 325,000 | $ 375,000 | overheads is more than the budget by $ 50,000 which is adverse |
CAUSE OF SALES VARIANCE (adverse)
as per the question above the sales variance ( adverse) $ 100,000 is due the lesser sales price charged per unit than the budget amount. The output level remains the same therefore the adverse sales variance is best explained by option C - the price for which units sold is less than the budgeted.
* the cause for the adverse sales variance is mentioned in highlighted in the analysis table above