Question

In: Accounting

1. A company has a diversified film services and it is currently investing in a hollywood...

1. A company has a diversified film services and it is currently investing in a hollywood series film. It's desired required return in 8% and the hurdle rate is 20%. The company has already spent $23823 on the hollywood film, and needs to spend $2379 on the makeup and clothing costs for all movies, including this one. Working capital for this movie is $8814. The cost of the producing this movie is $4832811.The movie generates a cash flow of $71992 in the first year and grows at 3.1% annually for 5 years. Calculate the NPV for the project.

2. Tesco Company is purchasing new equipments for $1 million that has a CCA rate of 20%. The equipment can reduce working capital immediately by $7237 (once only) and can be sold for $2838 in 12 years. When the project is over, there will still be asserts in the CCA class. The new equipment can save up to $57888 before taxes per year. The discount rate is 6% and the tax rate is 21%. Remember that CCA expense has the half-year rule. Calculate the NPV.

Solutions

Expert Solution

Required Rate of return 8%
Cash Outflows
Already spent 23823
Makeup cost 2379
Working capital 8814
Cost of the project 48328
Total cash outflow 83344
Year1 Year 2 Year 3 Year 4 Year 5
Cash Inflow 71992 74223.75 76524.69 78896.95 81342.76
Pvf 0.925926 0.857339 0.793832 0.73503 0.680583
Present Value 66659.26 63634.9 60747.76 57991.62 55360.52
Total cash Inflow 304394.1
NPV 221050.1

2.

Cost of new Equipment 10,00,000
CCA Rate 20%
1 Computaion of CCA Year0 Year 1 3 4 5 6 7 8 9 10 11 12
2 WDV 1000000 800000 640000 512000 409600 327680 262144 209715.2 167772.2 134217.7 107374.2 85899.35
3 Rate 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%
4 CCA 200000 160000 128000 102400 81920 65536 52428.8 41943.04 33554.43 26843.55 21474.84 17179.87
5 Tax Savings 42000 33600 26880 21504 17203.2 13762.56 11010.05 8808.038 7046.431 5637.145 4509.716 3607.773
6 Savings on Working capital 7237 - - - - - - - - - - -
7 Asset sold for in 12 yrs - - - - - - - - - - - 2838
8 Saving using new equipment 57888 57888 57888 57888 57888 57888 57888 57888 57888 57888 57888 57888
9 Net savings after taxes 45731.52 45731.52 45731.52 45731.52 45731.52 45731.52 45731.52 45731.52 45731.52 45731.52 45731.52 45731.52
Total savings 94968.52 79331.52 72611.52 67235.52 62934.72 59494.08 56741.57 54539.56 52777.95 51368.66 50241.24 52177.29
PVF 0.943396 0.889996 0.839619 0.792094 0.747258 0.704961 0.665057 0.627412 0.591898 0.558395 0.526788 0.496969
Present value 89592.94 70604.77 60966.03 53256.83 47028.48 41940.98 37736.38 34218.79 31239.19 28683.99 26466.46 25930.52
Total present value 547665.4

Related Solutions

. Film scenario. A Hollywood film producer named John Mogul is evaluating a script for a...
. Film scenario. A Hollywood film producer named John Mogul is evaluating a script for a potential film. Mogul estimates that the probability of a film based on that script being a hit is .10 and probability of it being a flop is .90. The studio accounting department estimates that if a hit, the film will make $25 million in profit, but if a flop, will lose $8 million. Before deciding whether or not to produce a film based on...
A film studio in Hollywood produces movies according to the function (yes, they can also produce...
A film studio in Hollywood produces movies according to the function (yes, they can also produce fractions of movies... Think of half a movie as a B-movie or so.) q = F(K, L) = K0.5L 0.5 /100 (reads as K to the power of 0.5 times L to the power of 0.5 divided by 100). In the short run, capital (studios, gear) is fixed at a level of 100. It costs $4,000 to rent a unit of capital and $1,000...
Our company has been a very profitable company for many years. Currently, they are considering investing...
Our company has been a very profitable company for many years. Currently, they are considering investing in a new project that will last three years. The project will require an immediate capital expenditure of $900,000 which will be fully expended this year as is now allowable under the new tax law. Our company estimates that the revenues from this project will be $500,000 during the first year and that the revenues will grow at a rate of 10% per year....
Please discuss if an investor will be well diversified or not by investing their entire wealth...
Please discuss if an investor will be well diversified or not by investing their entire wealth in each of the following stocks: a) "spy" b) "Brk b" c) "qqq"
A telephone company, is contemplating investing in a project in multimedia applications. The company is currently...
A telephone company, is contemplating investing in a project in multimedia applications. The company is currently 30% debt financed. The company’s analysts have estimated the project’s cash flows but need to determine the project cost of capital. The company's analysts assess that their new multimedia division has a target debt-equity ratio of 0.6, and a cost of debt of 6.5%. In addition, the risk-free rate is 3%, and market risk premium is 5%. XYZ Co. is a pure play in...
Question : “By investing in diversified portfolio of stocks in different industries or sectors, you can...
Question : “By investing in diversified portfolio of stocks in different industries or sectors, you can remove all the risks associated with a stock” - Do you agree with statement? Explain using your own words. How do we measure the risk associated with a particular stock? Explain using your own words.
1. Describe how Coca Cola company currently prices its main products or services. Is this the...
1. Describe how Coca Cola company currently prices its main products or services. Is this the best method? Why or why not? i. Comment on the traditional approaches of skimming and penetrating that would apply to Coca Cola. 2. Identify Coca Cola's primary marketing channel's strengths and weaknesses? i. Include an analysis of where you think Coca Cola can cut costs while also providing more value from manufacturing to final retail. 3. How do Global Brands Compete? What is the...
1. an investor considers investing in shares A and B. Stock A is currently trading at...
1. an investor considers investing in shares A and B. Stock A is currently trading at the price of $1000 with price earning ratio (PER) value of 10X, meanwhile stock B is currently trading at the price of $2000 with price earning ratio value of 20X. Its estimated that EPS stock A will increase 50% than its previous EPS in the next 3 months, while EPS stock B will decrease by 50% in the next 3 months. According to that...
1) A company has a minimum required rate of return of 8%. It is considering investing...
1) A company has a minimum required rate of return of 8%. It is considering investing in a project that costs $75,930 and is expected to generate cash inflows of $30,000 each year for three years. The approximate internal rate of return on this project is A. 8%. B. 9%. C. 10%. D. cannot be approximated 2) A company has a minimum required rate of return of 9%. It is considering investing in a project which costs $140,000 and is...
“By investing in diversified portfolio of stocks in different industries or sectors, you can remove all...
“By investing in diversified portfolio of stocks in different industries or sectors, you can remove all the risks associated with a stock” - Do you agree with statement? Explain using your own words. How do we measure the risk associated with a particular stock? Explain using your own words.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT