Question

In: Finance

The budgeted sales for the next four quarters are £192,000, £288,000, £288,000 and £336,000 respectively. It...

The budgeted sales for the next four quarters are £192,000, £288,000, £288,000 and £336,000 respectively. It is estimated that sales will be paid for as follows:-75% of the total will be paid in the quarter that the sales were made. Of the balance 50% will be paid in the quarter after the sale was made. The remaining 50% will be paid in the quarter after this. The amount of cash received in the third quarter will be:

Solutions

Expert Solution

Solution :

As per the information given in the question we have

a.75% of the total will be paid in the quarter that the sales were made.

b. Of the balance 50% will be paid in the quarter after the sale was made. This implies ( 25 % * 0.50 ) = 12.5 % will be paid in the quarter after the sale was made.

c. The remaining 50% will be paid in the quarter after this. Thus the balance ( 100 % - 75 % - 12.5 % ) = 12.5 % will be paid in the quarter after this.

We know that quarter wise sales are as follows:

First Quarter = £ 192,000 ;   Second Quarter = £ 288,000   ;   Third Quarter = £ 288,000     ;

Thus from the above information it can be inferred that: the amount of cash received in the third quarter will be:

= 75 % of sales of Third quarter + 12.5 % of sales of Second Quarter + 12.5 % of sales of First Quarter

Applying the available information we have the amount of cash received in the third quarter as follows:

= ( £ 288,000 * 75 % ) + ( £ 288,000 * 12.50 % ) + ( £ 192,000 * 12.50 % )

= £ 216,000 + £ 36,000 + £ 24,000

= £ 276,000

Thus the amount of cash received in the third quarter will be = £ 276,000


Related Solutions

Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2   Q3   Q4   Sales $ 190 $ 210 $ 230 $ 260 Sales for the first quarter of the year after this one are projected at $205 million. Accounts receivable at the beginning of the year were $81 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 50 percent of the next quarter’s forecast sales, and suppliers...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 145 $ 165 $ 185 $ 215    Sales for the first quarter of the year after this one are projected at $160 million. Accounts receivable at the beginning of the year were $63 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 45 percent of the next quarter’s forecasted sales, and...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2   Q3   Q4   Sales $ 105 $ 125 $ 145 $ 175 Sales for the first quarter of the following year are projected at $120 million. Accounts receivable at the beginning of the year were $47 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 45 percent of the next quarter’s forecast sales, and suppliers are normally...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 180 $ 200 $ 220 $ 250 Sales for the first quarter of the year after this one are projected at $195 million. Accounts receivable at the beginning of the year were $77 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 50 percent of the next quarter’s forecasted sales, and suppliers...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2   Q3   Q4   Sales $ 175 $ 195 $ 215 $ 245 Sales for the first quarter of the year after this one are projected at $190 million. Accounts receivable at the beginning of the year were $75 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 50 percent of the next quarter’s forecast sales, and suppliers...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 170 $ 190 $ 210 $ 240    Sales for the first quarter of the year after this one are projected at $185 million. Accounts receivable at the beginning of the year were $73 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 45 percent of the next quarter’s forecasted sales, and...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2   Q3   Q4   Sales $ 100 $ 120 $ 140 $ 170 Sales for the first quarter of the year after this one are projected at $115 million. Accounts receivable at the beginning of the year were $45 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 40 percent of the next quarter’s forecast sales, and suppliers...
Calculating the Cash Budget Wiggles, Inc., has estimated sales (in millions) for the next four quarters...
Calculating the Cash Budget Wiggles, Inc., has estimated sales (in millions) for the next four quarters as follows: (40 ptos) Q1 Q2 Q3 Q4 Sales $105 $90 $122 $140 Sales for the first quarter of the year after this one are projected at $120 million. Accounts receivable at the beginning of the year were $34 million. Wiggles, has a 45-day collection period. Wiggle’s purchases from suppliers in a quarter are equal to 45 percent of the next quarter’s forecast sales,...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2   Q3   Q4   Sales $ 170 $ 185 $ 200 $ 225 Sales for the first quarter of the year after this one are projected at $180 million. Accounts receivable at the beginning of the year were $71 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 45 percent of the next quarter’s forecast sales, and suppliers...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:   Q1   Q2   Q3   Q4   Sales $ 145 $ 165 $ 185 $ 215 Sales for the first quarter of the following year are projected at $160 million. Accounts receivable at the beginning of the year were $63 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 45 percent of the next quarter’s forecast sales, and suppliers are normally...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT