In: Finance
Suppose your firm is considering investing in a project with the
cash flows shown below, that the required rate of return on
projects of this risk class is 10 percent, and that the maximum
allowable payback and discounted payback statistic for the project
are 2 and 3 years, respectively.
Time | 0 | 1 | 2 | 3 | 4 | 5 | 6 |
Cash Flow | -1,000 | 200 | 400 | 600 | 600 | 200 |
600 |
Use the discounted payback decision rule to evaluate this project;
should it be accepted or rejected?
Multiple Choice
2.83 years, accept
3.09 years, reject
3.10 years, reject
2.91 years, accept
Answer: 3.09 years, reject
Discounted payback period measures the amount of time it takes for the cumulative discounted cash inflows to equal the outflows.
Here, Discounted payback period = 3.09 years
Discounted payback statistic for the project = 3 years
Decision rule for discounted payback period is to accept project if its discounted payback period is less than the statistic. Since, 3.09 years > 3 years, the project should be rejected.
Time | Cash Flow | Discount factor (1/((1+0.1)^n) | Present Value Cash Flow*Discount Factor | Cumulative value |
0 | -1,000 | 1.00000 | -1000.00 | |
1 | 200 | 0.90909 | 181.82 | 181.82 |
2 | 400 | 0.82645 | 330.58 | 512.40 |
3 | 600 | 0.75131 | 450.79 | 963.19 |
4 | 600 | 0.68301 | 409.81 | 1372.99 |
5 | 200 | 0.62092 | 124.18 | |
6 | 600 | 0.56447 | 338.68 |
Discounted Payback Period for the project is between 3 and 4 years. Number of months beyond 3 years can be found by interpolating =(1000-963.19)/(1372.99-963.19) = 0.089 months. Thus, Discounted Payback Period for the project is 3.09 years.