Question

In: Finance

Wheeling-Pittsburgh Steel Company installed a new machine at a cost of $285000. The expected salvage value of this machine was $50000 after 10 years. During this 10 years, the annual revenue was $52000.

Wheeling-Pittsburgh Steel Company installed a new machine at a cost of $285000. The expected salvage value of this machine was $50000 after 10 years. During this 10 years, the annual revenue was $52000.

  1. Did the company recover the investment at 12% per year return?
  2. If the annual operating cost was $10000 the first year and increased constantly by $1000 per year, estimate if the AW was negative or positive at interest of 12% per year? Assume the salvage value of the machine ($ 50000) was realized.

Solutions

Expert Solution

a)

Annual worth of project = -285000*(A/P,0.12,10) + 52000 + 50000*(A/F,0.12,10)

 

Let us calculate the interest factors

 

Annual worth of project = -285000*0.176984 + 52000 + 50000*0.056984 = 4408.76

 

AW is positive. We can say that the company was able to recover the investment at 12% per year return.

 

b)

AW of operating cost = -10000-1000*(P/G,0.12,10)*(A/P,0.12,10)

 

AW of operating cost = -10000-1000*20.254089*0.176984 = -$13584.65

Annual worth of project = 4408.76-13584.65 = -$9175.89

AW of project is negative


a. AW is positive. We can say that the company was able to recover the investment at 12% per year return.

b. AW of project is negative

Related Solutions

a brand new machine is estimated to have a salvage value of P10000 after 10 years...
a brand new machine is estimated to have a salvage value of P10000 after 10 years and book value of P30,000 after 5 years, what is the initial cost of the machine? (assume straight line depreciation)
A company ,purchases a new machine with an initial cost of $15,000 and a salvage value...
A company ,purchases a new machine with an initial cost of $15,000 and a salvage value of $1,800. Net revenues in year 1 are $ 8,000,$8,150 in year 2, and increase by $150 each year the following eight years. Use a MARR of 12% . a. What is the annual worth ? b. Determine the IRR of this machine please show detailed and clear solution with or without using EXCEL.  thank you
Equipment costing $590,000 with an expected useful life of 10 years and an expected salvage value...
Equipment costing $590,000 with an expected useful life of 10 years and an expected salvage value of $40,000, was purchased at the beginning of the year. Calculate the depreciation expense for the first five years using: (a) Sum-of-the-years' digits method. Do not round until final calculation. Round answers to the nearest whole number. (b) Double-declining balance method (without straight-line switchover). Do not round until final calculation. Round answers to the nearest whole number.
Equipment costing $540,000 with an expected useful life of 10 years and an expected salvage value...
Equipment costing $540,000 with an expected useful life of 10 years and an expected salvage value of $40,000, was purchased at the beginning of the year. Calculate the depreciation expense for the first five years using: (a) Sum-of-the-years' digits method. Do not round until final calculation. Round answers to the nearest whole number. Year 1 $Answer Year 2 $Answer Year 3 $Answer Year 4 $Answer Year 5 $Answer (b) Double-declining balance method (without straight-line switchover). Do not round until final...
Capital cost ($) Annual operating cost ($) Lifetime (years) Salvage value ($) Annual electricity supplied (MWh)...
Capital cost ($) Annual operating cost ($) Lifetime (years) Salvage value ($) Annual electricity supplied (MWh) 300 000 27 200 25 40 000 400 1.1 Using the table above, calculate the lifecycle cost of the technology over an assessment period of 25 years at a real discount rate of 5% 1.2 Calculate the average unit cost of the power in present value terms (in cents/kWh) supplied by the technology over its lifetime at this real discount rate. 1.3 What is...
A machine costs $460,000, has a $36,000 salvage value, is expected to last eight years, and...
A machine costs $460,000, has a $36,000 salvage value, is expected to last eight years, and will generate an after-tax income of $100,000 per year after straight-line depreciation. Assume the company requires a 10% rate of return on its investments. Compute the net present value of each potential investment. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) A new operating system for an existing machine is expected to...
New equipment costs $675,000 and is expected to last for five years with no salvage value....
New equipment costs $675,000 and is expected to last for five years with no salvage value. During this time, the company will use a 30% CCA rate. The new equipment will save $120,000 annually before taxes. If the company's required return is 12% and the tax rate is 35%, what is the present value of the equipment's CCA tax shield?Please show all the calculations by which you came up with the final answer. $189,710 $159,710 $169,710 $199,710 $179,710
A company owns a production machine that cost $5,000 with a salvage value of zero. The...
A company owns a production machine that cost $5,000 with a salvage value of zero. The machine was just sold for $1,100. Accumulated depreciation has just been updated and accurately reflects an amount of $4,000. In good order and form record the necessary General Journal entry to dispose of the machine
A new machine will cost $220,000 and generate after-tax cash inflows of $30,000 for 10 years....
A new machine will cost $220,000 and generate after-tax cash inflows of $30,000 for 10 years. Find the NPV if the firm uses a 10% opportunity cost of capital. What is the IRR? What is the payback period?
A new machine will cost $220,000 and generate after-tax cash inflows of $30,000 for 10 years....
A new machine will cost $220,000 and generate after-tax cash inflows of $30,000 for 10 years. Find the NPV if the firm uses a 10% opportunity cost of capital. What is the IRR? What is the payback period? (no Excel)
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT