In: Accounting
* Question 2
Okabe Company ended its
fiscal year on July 31, 2017. The company’s adjusted trial balance
as of the end of its fiscal year is shown below.
|
Prepare an income statement
for the year. (Enter negative amounts using either a
negative sign preceding the number e.g. -45 or parentheses e.g.
(45).)
|
Prepare an owner’s equity
statement for the year. Okabe did not make any capital investments
during the year.
|
Prepare a classified balance
sheet at July 31. (List Current Assets in order of
liquidity.)
|
|
OKABE COMPANY | ||
Income Statement | ||
For the year ended July 31, 2017 | ||
Revenues | ||
Service revenue | $ 63,600 | |
Rent revenue | $ 6,400 | |
Total Revenues | $ 70,000 | |
Less: Operating expenses | ||
Depreciation expense | $ 6,900 | |
Salaries and wages expense | $ 56,500 | |
Utilities expense | $ 15,500 | |
Total operating expense | $ 78,900 | |
Net loss | $ (8,900) |
OKABE COMPANY | |
Owner’s Equity Statement | |
For the year ended July 31, 2017 | |
Owner’s Capital - Beginning balance | $ 45,700 |
Add: Net loss | $ (8,900) |
$ 36,800 | |
Less: Withdrawals | $ (15,800) |
Owner’s Capital - Ending balance | $ 21,000 |
OKABE COMPANY | ||
Balance Sheet | ||
As at July 31, 2017 | ||
Assets | ||
Cash | $ 9,400 | |
Accounts Receivables | $ 8,900 | |
Total current assets | $ 18,300 | |
Property, Plant and Equipment | ||
Equipment | $ 16,000 | |
Accumulated depreciation - Equipment | $ (7,200) | |
Total property, plant and equipment | $ 8,800 | |
Total Assets | $ 27,100 | |
Liabilities and Owners equity | ||
Current Liabilities | ||
Accounts payable | $ 4,100 | |
Unearned rent revenue | $ 2,000 | |
Total Current liabilities | $ 6,100 | |
Owner's equity | ||
Owner's capital | $ 21,000 | |
Total liabilities and Owners equity | $ 27,100 |
You can reach me over comment box if you have any doubts. Please
rate this answer