In: Accounting
Exercise 4-9
Martinez Company ended its fiscal year on July 31, 2019. The
company’s adjusted trial balance as of the end of its fiscal year
is shown below.
Martinez Company
Adjusted Trial Balance
July 31, 2019
No.
Account Titles
Debit
Credit
101 Cash
$8,500
112 Accounts Receivable
8,800
157 Equipment
15,500
158 Accumulated Depreciation—Equip.
$7,800
201 Accounts Payable
4,700
208 Unearned Rent Revenue
2,500
311 Common Stock
17,700
320 Retained Earnings 25,400
332 Dividends
16,000
400 Service Revenue
63,000
429
Rent Revenue
6,500
711 Depreciation Expense
7,000
726 Salaries and Wages Expense
56,300
732 Utilities Expense
15,500
$127,600
$127,600
Prepare an income statement for the year. (Enter negative
amounts using either a negative sign preceding the number e.g. -45
or parentheses e.g. (45).)
Martinez Company
Income Statement
For the Year Ended July 31, 2019
For the Month Ended July 31, 2019
July 31, 2019
Dividends
Expenses
Net Income / (Loss)
Retained Earnings, August 1, 2016
Retained Earnings, July 31, 2017
Revenues
Total Expenses
Total Revenues
$
Dividends
Expenses
Net Income / (Loss)
Retained Earnings, August 1, 2016
Retained Earnings, July 31, 2017
Revenues
Total Expenses
Total Revenues
$
Dividends
Expenses
Net Income / (Loss)
Retained Earnings, August 1, 2016
Retained Earnings, July 31, 2017
Revenues
Total Expenses
Total Revenues
$
Dividends
Expenses
Net Income / (Loss)
Retained Earnings, August 1, 2016
Retained Earnings, July 31, 2017
Revenues
Total Expenses
Total Revenues
Dividends
Expenses
Net Income / (Loss)
Retained Earnings, August 1, 2016
Retained Earnings, July 31, 2017
Revenues
Total Expenses
Total Revenues
$
SHOW LIST OF ACCOUNTS
LINK TO TEXT
Prepare an retained earnings statement for the year.
Martinez Company
Retained Earnings Statement
July 31, 2019
For the Month Ended July 31, 2019
For the Year Ended July 31, 2019
Dividends
Expenses
Net Income / (Loss)
Retained Earnings, July 1, 2019
Retained Earnings, July 31, 2019
Revenues
Total Expenses
Total Revenues
$
Less
Add
:
Dividends
Expenses
Net Income / (Loss)
Retained Earnings, July 1, 2019
Retained Earnings, July 31, 2019
Revenues
Total Expenses
Total Revenues
$
Add
Less
:
Dividends
Expenses
Net Income / (Loss)
Retained Earnings, July 1, 2019
Retained Earnings, July 31, 2019
Revenues
Total Expenses
Total Revenues
Dividends
Expenses
Net Income / (Loss)
Retained Earnings, July 1, 2019
Retained Earnings, July 31, 2019
Revenues
Total Expenses
Total Revenues
$
SHOW LIST OF ACCOUNTS
LINK TO TEXT
Prepare a classified balance sheet at July 31. (List Current
Assets in order of liquidity.)
Martinez Company
Balance Sheet
For the Month Ended July 31, 2019
For the Year Ended July 31, 2019
July 31, 2019
Assets
Current Assets
Current Liabilities
Intangible Assets
Long-term Investments
Long-term Liabilities
Property, Plant and Equipment
Stockholders' Equity
Total Assets
Total Current Assets
Total Current Liabilities
Total Intangible Assets
Total Liabilities
Total Liabilities and Stockholders' Equity
Total Long-term Investments
Total Long-Term Liabilities
Total Property, Plant and Equipment
Total Stockholders' Equity
$
Current Assets
Current Liabilities
Intangible Assets
Long-term Investments
Long-term Liabilities
Property, Plant and Equipment
Stockholders' Equity
Total Assets
Total Current Assets
Total Current Liabilities
Total Intangible Assets
Total Liabilities
Total Liabilities and Stockholders'
Equity
Total Long-term Investments
Total Long-Term Liabilities
Total Property, Plant and Equipment
Total Stockholders' Equity
$
Current Assets
Current Liabilities
Intangible Assets
Long-term Investments
Long-term Liabilities
Property, Plant and Equipment
Stockholders' Equity
Total Assets
Total Current Assets
Total Current Liabilities
Total Intangible Assets
Total Liabilities
Total Liabilities and Stockholders' Equity
Total Long-term Investments
Total Long-Term Liabilities
Total Property, Plant and Equipment
Total Stockholders' Equity
Add
Less
:
Current Assets
Current Liabilities
Intangible Assets
Long-term Investments
Long-term Liabilities
Property, Plant and Equipment
Stockholders' Equity
Total Assets
Total Current Assets
Total Current Liabilities
Total Intangible Assets
Total Liabilities
Total Liabilities and Stockholders'
Equity
Total Long-term Investments
Total Long-Term Liabilities
Total Property, Plant and Equipment
Total Stockholders' Equity
$
Liabilities and Stockholders' Equity
Current Assets
Current Liabilities
Intangible Assets
Long-term Investments
Long-term Liabilities
Property, Plant and Equipment
Stockholders' Equity
Total Assets
Total Current Assets
Total Current Liabilities
Total Intangible Assets
Total Liabilities
Total Liabilities and Stockholders' Equity
Total Long-term Investments
Total Long-Term Liabilities
Total Property, Plant and Equipment
Total Stockholders' Equity
$
Current Assets
Current Liabilities
Intangible Assets
Long-term Investments
Long-term Liabilities
Property, Plant and Equipment
Stockholders' Equity
Total Assets
Total Current Assets
Total Current Liabilities
Total Intangible Assets
Total Liabilities
Total Liabilities and Stockholders'
Equity
Total Long-term Investments
Total Long-Term Liabilities
Total Property, Plant and Equipment
Total Stockholders' Equity
$
Current Assets
Current Liabilities
Intangible Assets
Long-term Investments
Long-term Liabilities
Property, Plant and Equipment
Stockholders' Equity
Total Assets
Total Current Assets
Total Current Liabilities
Total Intangible Assets
Total Liabilities
Total Liabilities and Stockholders' Equity
Total Long-term Investments
Total Long-Term Liabilities
Total Property, Plant and Equipment
Total Stockholders' Equity
Current Assets
Current Liabilities
Intangible Assets
Long-term Investments
Long-term Liabilities
Property, Plant and Equipment
Stockholders' Equity
Total Assets
Total Current Assets
Total Current Liabilities
Total Intangible Assets
Total Liabilities
Total Liabilities and Stockholders'
Equity
Total Long-term Investments
Total Long-Term Liabilities
Total Property, Plant and Equipment
Total Stockholders' Equity
Current Assets
Current Liabilities
Intangible Assets
Long-term Investments
Long-term Liabilities
Property, Plant and Equipment
Stockholders' Equity
Total Assets
Total Current Assets
Total Current Liabilities
Total Intangible Assets
Total Liabilities
Total Liabilities and Stockholders'
Equity
Total Long-term Investments
Total Long-Term Liabilities
Total Property, Plant and Equipment
Total Stockholders' Equity
$
Trial Balance | ||
Debit | Credit | |
Cash | $8,500 | |
Accounts receivable | 8,800 | |
Equipment | 15,500 | |
Accumulated depreciation—Equipment | 7,800 | |
Accounts payable | 4,700 | |
Unearned Rent Revenue | 2,500 | |
Common stock | 17,700 | |
Retained earnings | 25,400 | |
Dividends | 16,000 | |
Servic revenue | 63,000 | |
Rent revenue | 6,500 | |
Depreciation expense | 7,000 | |
Salaries and wages expense | 56,300 | |
Utilities expense | 15,500 | |
Totals | $127,600 | $127,600 |
Income Statement | ||
For Year Ended July 31 2019 | ||
Revenues | ||
Servic revenue | $63,000 | |
Rent revenue | $6,500 | |
Total revenues | $69,500 | |
Expenses | ||
Depreciation expense | 7,000 | |
Salaries and wages expense | 56,300 | |
Utilities expense | 15,500 | |
Total expenses | 78,800 | |
Net Income/(loss) | ($9,300) | |
Statement of Retained Earnings | ||
For Year Ended July 31 2019 | ||
Retained earnings, August 1 2016 | $25,400 | |
Add: Net income | -9,300 | |
16100 | ||
Less: Dividends | 16,000 | |
Retained earnings, July 31 2017 | 100 | |
Balance Sheet | ||
For Year Ended July 31 2019 | ||
Assets | ||
Current assets | ||
Cash | $8,500 | |
Accounts receivable | $8,800 | |
Total current assets` | $17,300 | |
Propety Plant & equipment | ||
Equipment | $15,500 | |
Accumulated depreciation—Equipment | -7,800 | 7700 |
Total assets | $25,000 | |
Liabilities | ||
Accounts payable | $4,700 | |
Unearned Rent Revenue | $2,500 | |
Total liabilities | 7200 | |
Stockholder equity | ||
Common stock | 17,700 | |
Retained earnings | 100 | |
Total Stockholder equity | 17,800 | |
Total liabilities and equity | 25000 | |
If any doubt please comment |