In: Finance
If we are given the following investment opportunities, which is preferred at a MARR of 10%? Be sure to use both IRR and incremental analysis.
Alternative |
Investment A |
Investment B | Investment C | Investment D |
Initial Investment |
$4,000 |
$15,000 |
$5,000 |
$19,000 |
Year 1 cash flow |
0 |
0 |
0 |
0 |
Year 2 cash flow |
$9,500 |
$22,100 |
$4,100 |
$25,700 |
We use the excel function IRR to compute IRR
IRR = IRR(All cash-flows)
Year | Investment A | Investment B | Investment C | Investment D |
0 | -4000 | -15000 | -5000 | -19000 |
1 | 0 | 0 | 0 | 0 |
2 | 9500 | 22100 | 4100 | 25700 |
IRR | 54.11% | 21.38% | -9.45% | 16.30% |
MRR is 10%. Hence, baring Investment C, all the other investments have an IRR greater than MARR and can be considered as a good investment opportunity.
Hence, we do not consider Investment C as an opportunity.
We conduct the incremental analysis between Investment B and Investment A
Year | Investment A | Investment B | Incremental cash-flows (B-A) |
0 | -4000 | -15000 | -11000 |
1 | 0 | 0 | 0 |
2 | 9500 | 22100 | 12600 |
IRR | 7.03% |
Since, the IRR< MARR, we do not consider Investment B as a better investment opportunity than Investment A
We conduct the incremental analysis between Investment D and Investment A
Year | Investment A | Investment D | Incremental cash-flows (D-A) |
0 | -4000 | -19000 | -15000 |
1 | 0 | 0 | 0 |
2 | 9500 | 25700 | 16200 |
IRR | 3.92% |
Since, the IRR< MARR, we do not consider Investment D as a better investment opportunity than Investment A
Hecen, we prefer Investment A over other Investments.