Question

In: Economics

The independent project estimates below have been developed by the engineering and finance managers at Liberty Enterprises.

USE EXCEL TO SOLVE THE FOLLOWING:

The independent project estimates below have been developed by the engineering and finance managers at Liberty Enterprises. The corporate MARR is 8% per year, and the capital investment limit set by the CFO is $4 million. As a new employee in the Engineering Department, you have been asked to recommend the economically best projects. Set up the spreadsheet functions necessary to perform the analysis and answer the following questions.

Project

Initial Cost

$ Millions

Useful Life

Years

NCF

$ per Year

1 -1.5 8 360,000
2 -3.5 10 600,000
3 -1.8 5 520,000
4 -2.0 4 820,000

(a) Which project(s) are recommended (enter the project numbers, separated by commas):  

(b) What is the total Capital Investment required for the recommended project(s)? (Answer in $M, rounded to one decimal place): $

(c) What is the expected total Present Worth stemming from the recommended project(s)? (Answer in $M, rounded to three decimal places): $

Solutions

Expert Solution

Solution:

(a) projects recommended are:

Based on above computations we should select project 4 & project 1 regarding the capital investment limit of $4 million.

(b)total Capital Investment required for the recommended project is:

selected project 4 & project 1 regarding the capital investment limit of $4 million.

Hence

capital investment required is $3.5 million

(c) expected total Present Worth stemming from the recommended project is:

PW of project 1 = $568.79

PW of project 4 = $715.94

Hence

the PW of recommended ie selected project is PW = $1284730 and invest $3.5 million

Normal calculation:

Excel calculation:


Related Solutions

You have been hired as a financial regulator of Liberty Bank Limited, a leading bank in...
You have been hired as a financial regulator of Liberty Bank Limited, a leading bank in United States as it holds third largest amount of deposits. Your task is to ensure that the bank generates reasonable profits and manage risk of such huge deposits. Develop an action plan to safeguard bank’s operations and its depositor’s money?
Desai Industries is analyzing an average risk project, and the following data have been developed Unit...
Desai Industries is analyzing an average risk project, and the following data have been developed Unit sales will be constant, but the sales price should increase with inflation. Fixed costs will also beconstant, but variable costs should rise with inflation. The project should last for 3 years, it will bedepreciated on a straight line basis, and there will be no salvage value. This is just one of many projectsfor the firm, so any losses can be used to offset gains...
The data shown below for the dependent​ variable, y, and the independent​ variable, x, have been...
The data shown below for the dependent​ variable, y, and the independent​ variable, x, have been collected using simple random sampling. x 10 13 16 11 20 17 16 13 16 17 y 90 50 30 80 10 10 40 70 20 30 a. Develop a simple linear regression equation for these data. b. Calculate the sum of squared​ residuals, the total sum of​ squares, and the coefficient of determination. c. Calculate the standard error of the estimate. d. Calculate...
The data shown below for the dependent variable, y, and the independent variable, x, have been...
The data shown below for the dependent variable, y, and the independent variable, x, have been collected using simple random sampling. x 10 15 17 11 19 18 17 15 17 18 y 120 150 170 120 170 180 160 140 180 190 a. Develop a simple linear regression equation for these data. b. Calculate the sum of squared residuals, the total sum of squares, and the coefficient of determination. c. Calculate the standard error of the estimate. d. Calculate...
A Project plan has been developed by the project team. The scheduled data are given in...
A Project plan has been developed by the project team. The scheduled data are given in the following table Activity predecessor Normal time Crash Time Normal cost Crash COST COST SLOPE A - 12 7 3000 5000 400 B A 8 5 2000 3500 500 C A 4 3 4000 7000 3000 D B,C 12 9 50000 71000 7000 E B,C 4 1 500 1100 200 F E 4 1 500 1100 200 G D,F 4 3 15000 22000 7000...
Waste Management Inc. is analyzing an average-risk project, and the following data have been developed. Unit...
Waste Management Inc. is analyzing an average-risk project, and the following data have been developed. Unit sales will be constant, but the sales price will increase with inflation. Fixed costs will also be constant, but variable costs will rise with inflation. The project should last for 3 years, and there will be no salvage value. This is just one project for the firm, so any losses can be used to offset gains on other firm projects. What is the project's...
Poulsen Industries is analyzing an average-risk project, and the following data have been developed. Unit sales...
Poulsen Industries is analyzing an average-risk project, and the following data have been developed. Unit sales will be constant, but the sales price should increase with inflation. Fixed costs will also be constant, but variable costs should rise with inflation. The project should last for 3 years, it will be depreciated on a straight-line basis, and there will be no salvage value. No change in net operating working capital wouThis is just one of many projects for the firm, so...
Poulsen Industries is analyzing an average-risk project, and the following data have been developed. Unit sales...
Poulsen Industries is analyzing an average-risk project, and the following data have been developed. Unit sales will be constant, but the sales price should increase with inflation. Fixed costs will also be constant, but variable costs should rise with inflation. The project should last for 3 years. Under the new tax law, the equipment for the project is eligible for 100% bonus depreciation, so it will be fully depreciated at t = 0. At the end of the project’s life,...
Poulsen Industries is analyzing an average-risk project, and the following data have been developed. Unit sales...
Poulsen Industries is analyzing an average-risk project, and the following data have been developed. Unit sales will be constant, but the sales price should increase with inflation. Fixed costs will also be constant, but variable costs should rise with inflation. The project should last for 3 years. Under the new tax law, the equipment for the project is eligible for 100% bonus depreciation, so it will be fully depreciated at t = 0. At the end of the project’s life,...
Poulsen Industries is analyzing an average-risk project, and the following data have been developed. Unit sales...
Poulsen Industries is analyzing an average-risk project, and the following data have been developed. Unit sales will be constant, but the sales price should increase with inflation. Fixed costs will also be constant, but variable costs should rise with inflation. The project should last for 3 years, it will be depreciated on a straight-line basis, and there will be no salvage value. No change in net operating working capital would be required. This is just one of many projects for...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT