In: Finance
2. Irene and Frank Adam plan to purchase an 80 acre tract of land valued at $2,200 per acre. The lender charges a $500 loan application fee and $250 for a real estate appraisal. A stock requirement of 5% of the loan amount (after addition of fees) is required. The fees and stock requirement can be added to the original loan amount. The original stock value will be returned upon retiring the loan. The contractual rate is 8%. The fixed annual payments are based on a 20 year amortization period. The interest is calculated using the remaining balance method.
a. What is the effective annual interest rate for the loan?
b. What is the effective annual interest rate for the loan if there is no stock requirement?
c. What is the effective annual interest rate if the amortization period is lengthened to 30 years using the conditions of question a? Explain the difference from the answer in a.
The loan amount required = $2200 per acre * 80 acres = $176,000
Fees = $500+$250 = $750
Total Amount for stock requirement =$176,750
Stock requirement =$176750*5%=$8837.50 which will be released upon last payment
Total amount on which interest is charged = $176750+$8837.50 = $185587.50
So, A/0.08*(1-1/1.08^20) = 185587.50 where A is annual payment
=> A = $18902.50
a) Annual Effective rate (r) is given by
18902.50/r*(1-1/(1+r)^20)-8837.50/(1+r)^20 = 176000
Using hit and trial method
If r=0.09, Left hand side of above equation =170975.42
r=0.085, Left hand side of above equation =177151.93
r=0.086, Left hand side of above equation =175888.41
So, r lies between 8.5% and 8.6%, Using linear approximation method to get approximate value of r
r = 0.085+ (177151.93-176000)/(177151.93-175888.41)*(0.086-0.085) =0.085912
So,effective annual interest rate for the loan is 8.59% (Correct to three decimal places)
b) If there is no stock requirement
So, A/0.08*(1-1/1.08^20) = 176750 where A is annual payment
=> A = $18002.38
Annual Effective rate (r) is given by
18002.38/r*(1-1/(1+r)^20) = 176000
Using hit and trial method
If r=0.09, Left hand side of above equation =164335.53
r=0.081, Left hand side of above equation =175442.41
r=0.0805, Left hand side of above equation =176094.28
So, r lies between 8.05% and 8.1%, Using linear approximation method to get approximate value of r
r = 0.0805+ (176094.28-176000)/(176094.28-175442.41)*(0.081-0.0805) =0.080572
So,effective annual interest rate for the loan is 8.057% (Correct to three decimal places)
c)If amortization period is extended to 30 years
So, A/0.08*(1-1/1.08^30) = 185587.50 where A is annual payment
=> A = $16485.26
a) Annual Effective rate (r) is given by
16485.26/r*(1-1/(1+r)^30)-8837.50/(1+r)^30 = 176000
Using hit and trial method
If r=0.09, Left hand side of above equation =168697.78
r=0.085, Left hand side of above equation =176399.92
r=0.086, Left hand side of above equation =174812.79
So, r lies between 8.5% and 8.6%, Using linear approximation method to get approximate value of r
r = 0.085+ (176399.92-176000)/(176399.92-174812)*(0.086-0.085) =0.085252
So,effective annual interest rate for the loan is 8.525% (Correct to three decimal places)
The effective rate is slightly lesser than in a) as the extra cost incurred is spread over 30 years rather than 20 years. Hence the effective rate was 8.525% as compared to 8.591% in a)