Question

In: Finance

You can purchase a tract of land for $75,000 that you believe you can develop and...

You can purchase a tract of land for $75,000 that you believe you can develop and sell as a residential development. Your development costs are $60,000 to be incurred immediately. You expect to sell all the lots in years 3-5 at a net income of $70,000, $85,000, and $68,000 respectively. Your required rate of return is 12 percent. Do you purchase the tract of land?

Solutions

Expert Solution

NPV :
NPV is the difference between Present value of Cash Inflows and Present value of cash outflows.

NPV = PV of Cash Inflows - PV of Cash Outflows
If NPV > 0 , Project can be accepted
NPV = 0 , Indifference point. Project can be accepted/ Rejected.
NPV < 0 , Project will be rejected.

Year CF PVF @12 % Disc CF
0 $ (135,000.00)            1.0000 $ (135,000.00)
1 $                    -              0.8929 $                    -  
2 $                    -              0.7972 $                    -  
3 $      70,000.00            0.7118 $      49,824.62
4 $      85,000.00            0.6355 $      54,019.04
5 $      68,000.00            0.5674 $      38,585.03
NPV $        7,428.68

As it has +ve NPV, we can proceed to purchase the Land.


Related Solutions

You have decided to purchase a small tract of land for building a new home on...
You have decided to purchase a small tract of land for building a new home on the outskirts of town. You have some money available but need a loan of $18,000 to make the purchase. The land will be owner-financed over 4 years with end-of-year payments. The interest rate is 9%. For each of the payback methods given, determine the present worth of the loan payments made by the borrower, using TVOM rates of 5%, 9%, and 13% Method 1:...
Your friends and you decide to purchase a large tract of forest land in northern Minnesota...
Your friends and you decide to purchase a large tract of forest land in northern Minnesota with the intent of generating income from timber and leasing the hunting rights. Your estimated costs and returns are as follows: • $1400/acre purchase price of land, paid back in equal yearly installments over 15 years @ 7% annual interest. • $200/acre site preparation costs incurred immediately. • $250/acre tree planting costs incurred 1 year after purchase. • $100/acre forest management costs incurred 3,...
You purchased land 3 years ago for $75,000 and believe its market value is now $120,000....
You purchased land 3 years ago for $75,000 and believe its market value is now $120,000. You are considering building a hotel on this land instead of selling it. To build the hotel, it will initially cost you $205,000, an expense that you plan to depreciate straight line over the next three years. Wells Fargo offered you a loan for $60,000 at an 8% interest rate to be repaid over the next 4 years. You anticipate that the hotel will...
1. Jerome, Sheila, Gary, and Ella agreed to purchase a tract of land and make it...
1. Jerome, Sheila, Gary, and Ella agreed to purchase a tract of land and make it available for use as a free playground for neighborhood children. They called the enterprise Meadowbrook Playground. Jerome and Gary improperly hung one of the playground swings, and a child was injured. The suit was brought against Meadowbrook Playground. Can damages be recovered? 2. A joint venture is a(an): 3. 1. Edwin Edwards and Karen Davis owned EEE, Inc., which owned three convenience stores, all...
2. Irene and Frank Adam plan to purchase an 80 acre tract of land valued at...
2. Irene and Frank Adam plan to purchase an 80 acre tract of land valued at $2,200 per acre. The lender charges a $500 loan application fee and $250 for a real estate appraisal. A stock requirement of 5% of the loan amount (after addition of fees) is required. The fees and stock requirement can be added to the original loan amount. The original stock value will be returned upon retiring the loan. The contractual rate is 8%. The fixed...
Jane and John Boilermaker wish to purchase a 40 acre tract of land valued at $1,900...
Jane and John Boilermaker wish to purchase a 40 acre tract of land valued at $1,900 per acre. The lender charges a $500 loan application fee and $250 for a real estate appraisal. Fees totaling 1% of the loan amount are also required to complete the loan. The fees can be added to the original loan amount. The lender requires $24,000 initial equity for this loan. The contractual interest rate is 7%. The fixed annual payments are based on a...
2. Irene and Frank Adam plan to purchase an 80 acre tract of land valued at...
2. Irene and Frank Adam plan to purchase an 80 acre tract of land valued at $2,200 per acre. The lender charges a $500 loan application fee and $250 for a real estate appraisal. A stock requirement of 5% of the loan amount (after addition of fees) is required. The fees and stock requirement can be added to the original loan amount. The original stock value will be returned upon retiring the loan. The contractual rate is 8%. The fixed...
Suzy Bartles enters into an oral contract to purchase a tract of land from Bill Hermes....
Suzy Bartles enters into an oral contract to purchase a tract of land from Bill Hermes. The land is considered worthless, but the Bartles feels that she has discovered a possible usage that would drastically increase the value of the land. To assure herself of the potential value of the land, Bartles orally hires an attomey to investigate the title and records associated with the land in question. Before gaining any information from her attorney, Bartles orally contracts with the...
The Elcorn Company traded a tract of land to Sanchez Development for a similar tract of...
The Elcorn Company traded a tract of land to Sanchez Development for a similar tract of land. The old land had a book value of $2,500,000 and a fair value of $4,500,000. To equalize the fair values of the assets exchanged, in addition to the land, Elcorn paid Sanchez $500,000 in cash. This means that the fair value of the land acquired is $5,000,000. My teacher has informed me that there is no commercial substance in this problem. If it...
Oriole Realty Corporation purchased a tract of unimproved land for $132,000. This land was improved and...
Oriole Realty Corporation purchased a tract of unimproved land for $132,000. This land was improved and subdivided into building lots at an additional cost of $82,704. These building lots were all of the same size but owing to differences in location were offered for sale at different prices as follows. Group No. of Lots Price per Lot 1 9 $7,200 2 15 9,600 3 17 5,760 Operating expenses for the year allocated to this project total $43,680. Lots unsold at...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT