In: Accounting
Khalil manufactures widgets. At the end of June 2014 an extract from the accounting records show the following:
Work in process inventory July 1, 2013 $ 47,000
Direct materials inventory July 1, 2013 $ 2,000
Electricity for plant $ 7,000
Customer enquiry centre wages $ 10,000
Plant cleaning services $ 3,000
Direct labour $ 34,000
Sales commission $ 8,000
Direct materials purchased $ 29,000
Depreciation
expense
(Plant Equipment) $ 9,000
Bad debts expense $ 4,000
Work in process inventory June 30, 2014 $ 37,000
Direct materials inventory June 30, 2014 $ 5,000
Question Part 1) Priska Ltd is expected to begin July with $54,000 cash. She forecasts that sales revenue in July will be $180,000, with cash sales representing half of this sales revenue, the other half is expected to be collected in August. She is scheduled to receive $6,000 cash on a bill receivable in July. Inventory purchases are expected to be $160,000 during July, however Priska Ltd will only pay for three quarters of these purchases during July. In addition operating expenses of 12,000 are paid in July. Priska Ltd. requires a $35,000 minimum cash balance at the end of each month and the bank automatically extends credit to the store in multiples of $7,000.
REQUIRED: Prepare Priska Ltd’s cash budget for July.
Part 2) Nelson Ltd is considering outsourcing, rather than manufacturing, component X. It currently costs Nelson Ltd $4 in direct materials, $23 in direct labour and $8 in variable overhead to manufacture each component. In addition $15 of fixed overhead is allocated to the cost of each component produced. Nelson Ltd can buy component X from an outside supplier for $39 each. In the short term Nelson Ltd cannot use component X manufacturing operations (which produces 10,000 units of component X per year) for an alternative activity and fixed costs will continue regardless of the usage of these manufacturing operations: