In: Accounting
Selected information from the Blake Corporation accounting records for June follows.
Materials Inventory | ||||
BB (6/1) | 87,000 | |||
459,000 | 414,000 | |||
Work-In-Process Inventory | ||||
Labor | 400,000 | |||
EB(6/30) | 520,000 | |||
Finished Goods Inventory | ||||
BB (6/1) | 289,000 | |||
834,000 | 831,000 | |||
Cost of Goods Sold | ||||
22,000 | ||||
Manufacturing Overhead Control | ||||
346,000 | ||||
346,000 | ||||
Applied Manufacturing Overhead | ||||
368,000 | ||||
346,000 | ||||
22,000 |
Additional information for June follows:
Required:
a. What was the cost of direct materials purchased in June?
b. What was the over- or underapplied manufacturing overhead for June?
c. What was the manufacturing overhead application rate in June?
d. What was the cost of products completed during June?
e. What was the balance of the Work-in-Process Inventory account at the beginning of June?
f. What was the operating profit (or loss) for June? Any over- or underapplied overhead is written off to Cost of Goods Sold.
SOLUTION:
a. Cost of direct materials purchased in June:
Cost of direct materials purchased in June | $ 459,000 | Debit Entry in Inventory Account |
b. over- or underapplied manufacturing overhead for June:
Manufacturing Overhead applied in June | $ 368,000 | Credit Entry in Applied mfg. Overhead T-Account |
Actual Mfg. Overhead costs incurred in June | $ 346,000 | Debit Entry in Applied mfg. Overhead T-Account |
Over Applied Factory overhead cost in June | $ 22,000 | (368000-346000) |
It is over applied because applied mfg. Overhead is more than actual mfg. overhead incurred
c. manufacturing overhead application rate in June:
Direct labour cost recorded in June | $ 400,000 | |
Direct labour wages rate per hour | $ 25 | |
Direct labour hours (DLH) used in June | $ 16,000 | (400000/25) |
Mfg. Overhead applied in June | $ 368,000 | Credit Entry in Applied mfg. Overhead T-Account |
Mfg. Overhead application rate in June per DLH | $ 23 | (368000/16000 DLH) |
d. Cost of products completed during June
Cost of products completed during June | $ 834,000 | Debit Entry in Finished Goods T-Account |
e. Balance of the Work-in-Process Inventory account at the beginning of June
Cost of Products completed during June | $ 834,000 | Debit Entry in Finished Goods T-Account |
Less: Cost of Direct Material used in Production | ($ 414,000) | Credit entry in Inventory T-Account |
Less: Cost of Direct Labour used in Production | ($ 400,000) | Debit entry in WIP T-Account |
Less: Mfg. Overhead applied in June | ($ 368,000) | Credit Entry in Applied mfg. Overhead T-Account |
Add: Ending BalanceOf WIP Inventory | $ 520,000 | Ending bal entry in WIP T-Account |
Balance of WIP Inventory at begining of June | $ 172,000 |
f. Operating profit (or loss) for June? Any over- or underapplied overhead is written off to Cost of Goods Sold
Particulars | Amount | Amount | |
Sales Revenue | 1,025,000 | ||
Unadjusted COGS | 831000 | Credit Entry in Finished Goods T-Account | |
Less: Overhead applied COGS | (22000) | ||
Adjusted COGS | 809,000 | ||
Gross Profit | 216,000 | ||
Less: Selling and Administrative cost | 234,000 | ||
Operating Loss for June | (18,000) |