In: Finance
Category | Prior Year | Current Year |
Accounts payable | 3,108.00 | 5,961.00 |
Accounts receivable | 6,914.00 | 9,090.00 |
Accruals | 5,614.00 | 6,025.00 |
Additional paid in capital | 19,932.00 | 13,389.00 |
Cash | ??? | ??? |
Common Stock | 2,850 | 2,850 |
COGS | 22,997.00 | 18,346.00 |
Current portion long-term debt | 500 | 500 |
Depreciation expense | 1,041.00 | 1,003.00 |
Interest expense | 1,290.00 | 1,162.00 |
Inventories | 3,095.00 | 6,666.00 |
Long-term debt | 16,687.00 | 22,417.00 |
Net fixed assets | 75,344.00 | 73,998.00 |
Notes payable | 4,016.00 | 6,568.00 |
Operating expenses (excl. depr.) | 19,950 | 20,000 |
Retained earnings | 35,943.00 | 34,480.00 |
Sales | 46,360 | 45,852.00 |
Taxes | 350 | 920 |
What is the firm's total change in cash from the prior year to the current year?