Question

In: Accounting

Below is the comparative balance sheet for Larkspur Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash...

Below is the comparative balance sheet for Larkspur Corporation.

Dec. 31, 2020

Dec. 31, 2019

Cash

$16,400

$21,100

Short-term investments

25,200

19,100

Accounts receivable

43,400

45,100

Allowance for doubtful accounts

(1,900

)

(2,000

)

Prepaid expenses

4,300

2,400

Inventory

82,200

65,200

Land

50,100

50,100

Buildings

125,100

73,600

Accumulated depreciation—buildings

(29,700

)

(23,000

)

Equipment

52,600

45,900

Accumulated depreciation—equipment

(19,100

)

(15,300

)

Delivery equipment

39,400

39,400

Accumulated depreciation—delivery equipment

(22,200

)

(20,700

)

Patents

14,900

–0–

$380,700

$300,900

Accounts payable

$26,000

$16,000

Short-term notes payable (trade)

4,000

5,900

Accrued payables

3,000

4,700

Mortgage payable

72,600

52,800

Bonds payable

50,200

61,900

Common stock

140,500

101,200

Paid-in capital in excess of par

10,000

4,100

Retained earnings

74,400

54,300

$380,700

$300,900


Dividends in the amount of $15,100 were declared and paid in 2020.

From this information, prepare a worksheet for a statement of cash flows. Make reasonable assumptions as appropriate. The short-term investments are considered available-for-sale and no unrealized gains or losses have occurred on these securities.

Solutions

Expert Solution

Solution:

Hope this helps! In case of any clarifications, kindly use the comment box below


Related Solutions

Below is the comparative balance sheet for Sheffield Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash...
Below is the comparative balance sheet for Sheffield Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash $16,400 $21,100 Short-term investments 25,200 19,100 Accounts receivable 42,900 44,600 Allowance for doubtful accounts (1,800 ) (2,000 ) Prepaid expenses 4,200 2,500 Inventory 81,300 65,700 Land 49,600 49,600 Buildings 126,200 72,800 Accumulated depreciation—buildings (30,200 ) (23,300 ) Equipment 53,000 45,800 Accumulated depreciation—equipment (19,100 ) (15,600 ) Delivery equipment 39,200 39,200 Accumulated depreciation—delivery equipment (22,200 ) (20,700 ) Patents 14,900 –0– $379,600 $298,800 Accounts payable...
Below is the comparative balance sheet for Pina Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash...
Below is the comparative balance sheet for Pina Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash $16,700 $21,000 Short-term investments 24,900 19,100 Accounts receivable 42,500 45,000 Allowance for doubtful accounts (1,800 ) (2,100 ) Prepaid expenses 4,300 2,500 Inventory 81,800 65,500 Land 50,400 50,400 Buildings 124,200 73,600 Accumulated depreciation—buildings (29,900 ) (22,900 ) Equipment 52,700 45,700 Accumulated depreciation—equipment (18,900 ) (15,600 ) Delivery equipment 38,600 38,600 Accumulated depreciation—delivery equipment (21,900 ) (20,700 ) Patents 15,000 –0– $378,600 $300,100 Accounts payable...
Below is the comparative balance sheet for Swifty Corporation. Dec. 31, 2017 Dec. 31, 2016 Cash...
Below is the comparative balance sheet for Swifty Corporation. Dec. 31, 2017 Dec. 31, 2016 Cash $16,500 $20,900 Short-term investments 24,800 18,800 Accounts receivable 42,700 45,400 Allowance for doubtful accounts (1,700 ) (2,000 ) Prepaid expenses 4,200 2,400 Inventory 81,200 65,700 Land 49,700 49,700 Buildings 125,700 73,400 Accumulated depreciation—buildings (29,800 ) (22,800 ) Equipment 53,200 46,300 Accumulated depreciation—equipment (19,100 ) (15,500 ) Delivery equipment 38,800 38,800 Accumulated depreciation—delivery equipment (22,100 ) (20,700 ) Patents 15,200 –0– $379,300 $300,400 Accounts payable...
Below is the comparative balance sheet for Crane Corporation. Dec. 31, 2017 Dec. 31, 2016 Cash...
Below is the comparative balance sheet for Crane Corporation. Dec. 31, 2017 Dec. 31, 2016 Cash $16,500 $20,800 Short-term investments 25,000 18,900 Accounts receivable 43,200 44,600 Allowance for doubtful accounts (1,800 ) (1,900 ) Prepaid expenses 4,100 2,500 Inventory 81,700 65,500 Land 49,500 49,500 Buildings 125,000 73,100 Accumulated depreciation—buildings (30,000 ) (22,800 ) Equipment 52,800 46,200 Accumulated depreciation—equipment (19,100 ) (15,500 ) Delivery equipment 39,400 39,400 Accumulated depreciation—delivery equipment (22,000 ) (20,500 ) Patents 14,900 –0– $379,200 $299,800 Accounts payable...
A comparative balance sheet for Crane Corporation is presented below. December 31 Assets 2020 2019 Cash...
A comparative balance sheet for Crane Corporation is presented below. December 31 Assets 2020 2019 Cash $70720 $22880 Accounts receivable 85280 68640 Inventory 176800 196560 Land 73840 114400 Equipment 291200 208000 Accumulated depreciation–equipment (76960) (43680)             Total $620880 $566800 Liabilities and Stockholders’ Equity Accounts payable $35360 $48880 Bonds payable 156000 208000 Common stock ($1 par) 170560 170560 Retained earnings 258960 139360             Total $620880 $566800 Additional information: 1. Net income for 2020 was $161200; there were no gains or losses. 2. Cash...
A comparative balance sheet for Party Corporation is presented below. Party Corporation Comparative Balance Sheets 31-Dec...
A comparative balance sheet for Party Corporation is presented below. Party Corporation Comparative Balance Sheets 31-Dec 2019 2018 Cash $18,700 $22,700 Accounts receivable $24,700 $22,300 Investments $25,000 $16,000 Equipment $59,000 $70,000 Accumulated depreciation ($14,500) ($10,000)      Total $112,900 $121,000 Accounts payable $13,600 $11,100 Bonds payable $6,000 $30,000 Common stock $50,000 $45,000 Retained earnings $43,300 $34,900     Total $112,900 $121,000 Additional information: 1.        Net income for 2019 was $17,700; Dividends declared and paid were $9,300. 2.        Equipment which cost $11,000 and...
A comparative balance sheet for Party Corporation is presented below. Party Corporation Comparative Balance Sheets 31-Dec...
A comparative balance sheet for Party Corporation is presented below. Party Corporation Comparative Balance Sheets 31-Dec 2019 2018 Cash $18,700 $22,700 Accounts receivable $24,700 $22,300 Investments $25,000 $16,000 Equipment $59,000 $70,000 Accumulated depreciation ($14,500) ($10,000)      Total $112,900 $121,000 Accounts payable $13,600 $11,100 Bonds payable $6,000 $30,000 Common stock $50,000 $45,000 Retained earnings $43,300 $34,900     Total $112,900 $121,000 Additional information: 1.        Net income for 2019 was $17,700; Dividends declared and paid were $9,300. 2.        Equipment which cost $11,000 and...
The comparative balance sheets for Dingdong Corporation appear below: DINGDONG CORPORATION Comparative Balance Sheet    Dec. 31,...
The comparative balance sheets for Dingdong Corporation appear below: DINGDONG CORPORATION Comparative Balance Sheet    Dec. 31, 2021                 Dec. 31, 2020 Assets Cash...........................................................................         $ 68,200                      $ 20,800 Accounts receivable..................................................             10,000    16,300 Prepaid expenses......................................................               9,000                           6,000 Inventory....................................................................             32,900                         30,200 Equipment..................................................................             30,000                         60,000 Accumulated depreciation—equipment.........................          (17,000)                      (19,800)             Total assets...................................................…    $ 133,100                   $ 113,500 Liabilities and Shareholders' Equity Accounts payable.......................................................            $ 5,600                      $ 15,000 Bonds payable............................................................             50,000                         40,000 Common shares..........................................................             23,000                         23,000 Retained earnings.......................................................             54,500                        ...
Provided below is the incomplete income statement (for 2020) and balance sheet (Dec 31 2019 and...
Provided below is the incomplete income statement (for 2020) and balance sheet (Dec 31 2019 and Dec 31 2020) for SCOTTY Inc. SCOTTY Inc. Income Statement For the year ended Dec. 21, 2020 Net sales $8,953 Cost of goods sold $5,865 Depreciation $? EBIT $? Interest paid $675 Earnings before taxes $? Taxes $400 Net income $705 Dividends paid $? Addition to retained earnings $450 SCOTTY Inc. Balance Sheet as at December 31, 2019 and 2020 2019 2020 2019 2020...
A comparative balance sheet for the Stanley Corporation is presented below: Corporation Comparative Balance Sheet   2019...
A comparative balance sheet for the Stanley Corporation is presented below: Corporation Comparative Balance Sheet   2019   2018 Assets Cash $  37,000 $  31,000 Accounts receivable (net) 80,000 60,000 Prepaid insurance 22,000 17,000 Land 18,000 40,000 Equipment 70,000 60,000 Accumulated depreciation    (20,000)     (13,000) Total Assets $207,000 $195,000 Liabilities and Stockholders' Equity Accounts payable $  12,000 $   6,000 Bonds payable 27,000 19,000 Common stock 140,000 115,000 Retained earnings     28,000     55,000 Total liabilities and stockholders' equity $207,000 $195,000 Additional information: 1.     Net loss for 2019 is $12,000. Depreciation...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT