In: Accounting
Below is the comparative balance sheet for Larkspur
Corporation.
| 
 Dec. 31, 2020  | 
 Dec. 31, 2019  | 
|||||
|---|---|---|---|---|---|---|
| 
 Cash  | 
 $16,400  | 
 $21,100  | 
||||
| 
 Short-term investments  | 
 25,200  | 
 19,100  | 
||||
| 
 Accounts receivable  | 
 43,400  | 
 45,100  | 
||||
| 
 Allowance for doubtful accounts  | 
 (1,900  | 
 )  | 
 (2,000  | 
 )  | 
||
| 
 Prepaid expenses  | 
 4,300  | 
 2,400  | 
||||
| 
 Inventory  | 
 82,200  | 
 65,200  | 
||||
| 
 Land  | 
 50,100  | 
 50,100  | 
||||
| 
 Buildings  | 
 125,100  | 
 73,600  | 
||||
| 
 Accumulated depreciation—buildings  | 
 (29,700  | 
 )  | 
 (23,000  | 
 )  | 
||
| 
 Equipment  | 
 52,600  | 
 45,900  | 
||||
| 
 Accumulated depreciation—equipment  | 
 (19,100  | 
 )  | 
 (15,300  | 
 )  | 
||
| 
 Delivery equipment  | 
 39,400  | 
 39,400  | 
||||
| 
 Accumulated depreciation—delivery equipment  | 
 (22,200  | 
 )  | 
 (20,700  | 
 )  | 
||
| 
 Patents  | 
 14,900  | 
 –0–  | 
||||
| 
 $380,700  | 
 $300,900  | 
|||||
| 
 Accounts payable  | 
 $26,000  | 
 $16,000  | 
||||
| 
 Short-term notes payable (trade)  | 
 4,000  | 
 5,900  | 
||||
| 
 Accrued payables  | 
 3,000  | 
 4,700  | 
||||
| 
 Mortgage payable  | 
 72,600  | 
 52,800  | 
||||
| 
 Bonds payable  | 
 50,200  | 
 61,900  | 
||||
| 
 Common stock  | 
 140,500  | 
 101,200  | 
||||
| 
 Paid-in capital in excess of par  | 
 10,000  | 
 4,100  | 
||||
| 
 Retained earnings  | 
 74,400  | 
 54,300  | 
||||
| 
 $380,700  | 
 $300,900  | 
|||||
Dividends in the amount of $15,100 were declared and paid in
2020.
From this information, prepare a worksheet for a statement of cash
flows. Make reasonable assumptions as appropriate. The short-term
investments are considered available-for-sale and no unrealized
gains or losses have occurred on these securities.
Solution:


Hope this helps! In case of any clarifications, kindly use the comment box below