In: Accounting
A comparative balance sheet for Party Corporation is presented below.
Party Corporation |
|||
Comparative Balance Sheets |
|||
31-Dec |
|||
2019 |
2018 |
||
Cash |
$18,700 |
$22,700 |
|
Accounts receivable |
$24,700 |
$22,300 |
|
Investments |
$25,000 |
$16,000 |
|
Equipment |
$59,000 |
$70,000 |
|
Accumulated depreciation |
($14,500) |
($10,000) |
|
Total |
$112,900 |
$121,000 |
|
Accounts payable |
$13,600 |
$11,100 |
|
Bonds payable |
$6,000 |
$30,000 |
|
Common stock |
$50,000 |
$45,000 |
|
Retained earnings |
$43,300 |
$34,900 |
|
Total |
$112,900 |
$121,000 |
Additional information:
1. Net income for 2019 was $17,700; Dividends declared and paid were $9,300.
2. Equipment which cost $11,000 and had accumulated depreciation of $2,000 was sold for $4,000.
Using an excel spreadsheet, prepare a statement of cash flows for 2019 using the indirect method. Show your work.