Question

In: Accounting

The comparative balance sheets for Dingdong Corporation appear below: DINGDONG CORPORATION Comparative Balance Sheet    Dec. 31,...

The comparative balance sheets for Dingdong Corporation appear below:

DINGDONG CORPORATION

Comparative Balance Sheet

   Dec. 31, 2021                 Dec. 31, 2020

Assets

Cash...........................................................................         $ 68,200                      $ 20,800

Accounts receivable..................................................             10,000    16,300

Prepaid expenses......................................................               9,000                           6,000

Inventory....................................................................             32,900                         30,200

Equipment..................................................................             30,000                         60,000

Accumulated depreciation—equipment.........................          (17,000)                      (19,800)

            Total assets...................................................…    $ 133,100                   $ 113,500

Liabilities and Shareholders' Equity

Accounts payable.......................................................            $ 5,600                      $ 15,000

Bonds payable............................................................             50,000                         40,000

Common shares..........................................................             23,000                         23,000

Retained earnings.......................................................             54,500                         35,500

            Total liabilities and shareholders' equity..............   $ 133,100                   $ 113,500

Additional information:

1.    Profit for the year ending December 31, 2021 was $ 39,000.

2. Cash dividends of $ 20,000 were declared and paid during the year.

3. Equipment with cost of $ 30,000 and accumulated depreciation of $ 11,500 was sold for proceeds of $ 22,000.

4. Depreciation of property, plant and equipment for the year was properly recorded at $ 8,700.

Instructions (show all calculations)

a)    Prepare a cash flow statement for the year ended December 31, 2021, using the indirect method. ( copy & use the format below)

b)    Calculate free cash flow.

DINGDONG CORPORATION

Cash Flow Statement

Year Ended December 31, 2021

Operating activities

            Profit  

Adjustments to reconcile profit to net cash provided (used) by

         operating activities:

Net cash provided (used) by operating activities

Investing activities

Net cash provided (used) by investing activities

Financing activities

Net cash provided (used) by financing activities

Net increase (decrease) in cash

Cash, January 1

Cash, December 31

Solutions

Expert Solution


Related Solutions

A comparative balance sheet for Party Corporation is presented below. Party Corporation Comparative Balance Sheets 31-Dec...
A comparative balance sheet for Party Corporation is presented below. Party Corporation Comparative Balance Sheets 31-Dec 2019 2018 Cash $18,700 $22,700 Accounts receivable $24,700 $22,300 Investments $25,000 $16,000 Equipment $59,000 $70,000 Accumulated depreciation ($14,500) ($10,000)      Total $112,900 $121,000 Accounts payable $13,600 $11,100 Bonds payable $6,000 $30,000 Common stock $50,000 $45,000 Retained earnings $43,300 $34,900     Total $112,900 $121,000 Additional information: 1.        Net income for 2019 was $17,700; Dividends declared and paid were $9,300. 2.        Equipment which cost $11,000 and...
A comparative balance sheet for Party Corporation is presented below. Party Corporation Comparative Balance Sheets 31-Dec...
A comparative balance sheet for Party Corporation is presented below. Party Corporation Comparative Balance Sheets 31-Dec 2019 2018 Cash $18,700 $22,700 Accounts receivable $24,700 $22,300 Investments $25,000 $16,000 Equipment $59,000 $70,000 Accumulated depreciation ($14,500) ($10,000)      Total $112,900 $121,000 Accounts payable $13,600 $11,100 Bonds payable $6,000 $30,000 Common stock $50,000 $45,000 Retained earnings $43,300 $34,900     Total $112,900 $121,000 Additional information: 1.        Net income for 2019 was $17,700; Dividends declared and paid were $9,300. 2.        Equipment which cost $11,000 and...
Below is the comparative balance sheet for Sheffield Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash...
Below is the comparative balance sheet for Sheffield Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash $16,400 $21,100 Short-term investments 25,200 19,100 Accounts receivable 42,900 44,600 Allowance for doubtful accounts (1,800 ) (2,000 ) Prepaid expenses 4,200 2,500 Inventory 81,300 65,700 Land 49,600 49,600 Buildings 126,200 72,800 Accumulated depreciation—buildings (30,200 ) (23,300 ) Equipment 53,000 45,800 Accumulated depreciation—equipment (19,100 ) (15,600 ) Delivery equipment 39,200 39,200 Accumulated depreciation—delivery equipment (22,200 ) (20,700 ) Patents 14,900 –0– $379,600 $298,800 Accounts payable...
Below is the comparative balance sheet for Pina Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash...
Below is the comparative balance sheet for Pina Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash $16,700 $21,000 Short-term investments 24,900 19,100 Accounts receivable 42,500 45,000 Allowance for doubtful accounts (1,800 ) (2,100 ) Prepaid expenses 4,300 2,500 Inventory 81,800 65,500 Land 50,400 50,400 Buildings 124,200 73,600 Accumulated depreciation—buildings (29,900 ) (22,900 ) Equipment 52,700 45,700 Accumulated depreciation—equipment (18,900 ) (15,600 ) Delivery equipment 38,600 38,600 Accumulated depreciation—delivery equipment (21,900 ) (20,700 ) Patents 15,000 –0– $378,600 $300,100 Accounts payable...
Below is the comparative balance sheet for Swifty Corporation. Dec. 31, 2017 Dec. 31, 2016 Cash...
Below is the comparative balance sheet for Swifty Corporation. Dec. 31, 2017 Dec. 31, 2016 Cash $16,500 $20,900 Short-term investments 24,800 18,800 Accounts receivable 42,700 45,400 Allowance for doubtful accounts (1,700 ) (2,000 ) Prepaid expenses 4,200 2,400 Inventory 81,200 65,700 Land 49,700 49,700 Buildings 125,700 73,400 Accumulated depreciation—buildings (29,800 ) (22,800 ) Equipment 53,200 46,300 Accumulated depreciation—equipment (19,100 ) (15,500 ) Delivery equipment 38,800 38,800 Accumulated depreciation—delivery equipment (22,100 ) (20,700 ) Patents 15,200 –0– $379,300 $300,400 Accounts payable...
Below is the comparative balance sheet for Larkspur Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash...
Below is the comparative balance sheet for Larkspur Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash $16,400 $21,100 Short-term investments 25,200 19,100 Accounts receivable 43,400 45,100 Allowance for doubtful accounts (1,900 ) (2,000 ) Prepaid expenses 4,300 2,400 Inventory 82,200 65,200 Land 50,100 50,100 Buildings 125,100 73,600 Accumulated depreciation—buildings (29,700 ) (23,000 ) Equipment 52,600 45,900 Accumulated depreciation—equipment (19,100 ) (15,300 ) Delivery equipment 39,400 39,400 Accumulated depreciation—delivery equipment (22,200 ) (20,700 ) Patents 14,900 –0– $380,700 $300,900 Accounts payable...
Below is the comparative balance sheet for Crane Corporation. Dec. 31, 2017 Dec. 31, 2016 Cash...
Below is the comparative balance sheet for Crane Corporation. Dec. 31, 2017 Dec. 31, 2016 Cash $16,500 $20,800 Short-term investments 25,000 18,900 Accounts receivable 43,200 44,600 Allowance for doubtful accounts (1,800 ) (1,900 ) Prepaid expenses 4,100 2,500 Inventory 81,700 65,500 Land 49,500 49,500 Buildings 125,000 73,100 Accumulated depreciation—buildings (30,000 ) (22,800 ) Equipment 52,800 46,200 Accumulated depreciation—equipment (19,100 ) (15,500 ) Delivery equipment 39,400 39,400 Accumulated depreciation—delivery equipment (22,000 ) (20,500 ) Patents 14,900 –0– $379,200 $299,800 Accounts payable...
Current Attempt in Progress Below is the comparative balance sheet for Sheffield Corporation. Dec. 31, 2017...
Current Attempt in Progress Below is the comparative balance sheet for Sheffield Corporation. Dec. 31, 2017 Dec. 31, 2016 Cash $16,700 $21,100 Short-term investments 24,800 18,800 Accounts receivable 42,700 44,800 Allowance for doubtful accounts (1,800 ) (2,000 ) Prepaid expenses 4,300 2,400 Inventory 80,700 64,700 Land 50,100 50,100 Buildings 125,100 73,700 Accumulated depreciation—buildings (29,800 ) (23,100 ) Equipment 53,500 45,900 Accumulated depreciation—equipment (19,000 ) (15,400 ) Delivery equipment 38,600 38,600 Accumulated depreciation—delivery equipment (21,800 ) (20,300 ) Patents 14,900 –0–...
The financial statements of Star Corporation appear below: Star Corporation Comparative Balance Sheets December 31, 2018...
The financial statements of Star Corporation appear below: Star Corporation Comparative Balance Sheets December 31, 2018 - 19 —————————————————————————————————— Assets                                                                         2019                 2018                                                                                                 Cash                                                                       $ 50,000          $ 100,000 Short-term investments                                             50,000             150,000 Accounts receivable (net)                                       100,000               75,000 Inventory                                                                150,000             175,000 Property, plant and equipment (net)                       650,000             750,000             Total assets                                               $1,000,000      $1,250,000 Liabilities and stockholders' equity Accounts payable                                                   $ 50,000            $ 75,000 Short-term notes...
Shown below are comparative balance sheets for Flint Corporation. Flint Corporation Comparative Balance Sheets December 31...
Shown below are comparative balance sheets for Flint Corporation. Flint Corporation Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 197,200 $ 63,800 Accounts receivable 255,200 220,400 Inventory 484,300 548,100 Land 232,000 290,000 Equipment 754,000 580,000 Accumulated depreciation—equipment (191,400 ) (92,800 ) Total $1,731,300 $1,609,500 Liabilities and Stockholders’ Equity Accounts payable $ 113,100 $ 124,700 Bonds payable 435,000 580,000 Common stock ($1 par) 626,400 504,600 Retained earnings 556,800 400,200 Total $1,731,300 $1,609,500 Additional information: 1. Net income for 2022...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT