In: Accounting
The comparative balance sheets for Dingdong Corporation appear below:
DINGDONG CORPORATION
Comparative Balance Sheet
Dec. 31, 2021 Dec. 31, 2020
Assets
Cash........................................................................... $ 68,200 $ 20,800
Accounts receivable.................................................. 10,000 16,300
Prepaid expenses...................................................... 9,000 6,000
Inventory.................................................................... 32,900 30,200
Equipment.................................................................. 30,000 60,000
Accumulated depreciation—equipment......................... (17,000) (19,800)
Total assets...................................................… $ 133,100 $ 113,500
Liabilities and Shareholders' Equity
Accounts payable....................................................... $ 5,600 $ 15,000
Bonds payable............................................................ 50,000 40,000
Common shares.......................................................... 23,000 23,000
Retained earnings....................................................... 54,500 35,500
Total liabilities and shareholders' equity.............. $ 133,100 $ 113,500
Additional information:
1. Profit for the year ending December 31, 2021 was $ 39,000.
2. Cash dividends of $ 20,000 were declared and paid during the year.
3. Equipment with cost of $ 30,000 and accumulated depreciation of $ 11,500 was sold for proceeds of $ 22,000.
4. Depreciation of property, plant and equipment for the year was properly recorded at $ 8,700.
Instructions (show all calculations)
a) Prepare a cash flow statement for the year ended December 31, 2021, using the indirect method. ( copy & use the format below)
b) Calculate free cash flow.
DINGDONG CORPORATION
Cash Flow Statement
Year Ended December 31, 2021
Operating activities
Profit
Adjustments to reconcile profit to net cash provided (used) by
operating activities:
Net cash provided (used) by operating activities
Investing activities
Net cash provided (used) by investing activities
Financing activities
Net cash provided (used) by financing activities
Net increase (decrease) in cash
Cash, January 1
Cash, December 31