In: Accounting
Required information
Problem 21-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report LO P1, P2, P3, P4
[The following information applies to the questions
displayed below.]
Antuan Company set the following standard costs for one unit of its
product.
Direct materials (4.0 Ibs. @ $5.00 per Ib.) | $ | 20.00 |
Direct labor (1.8 hrs. @ $14.00 per hr.) | 25.20 | |
Overhead (1.8 hrs. @ $18.50 per hr.) | 33.30 | |
Total standard cost | $ | 78.50 |
The predetermined overhead rate ($18.50 per direct labor hour) is
based on an expected volume of 75% of the factory’s capacity of
20,000 units per month. Following are the company’s budgeted
overhead costs per month at the 75% capacity level.
Overhead Budget (75% Capacity) | |||||
Variable overhead costs | |||||
Indirect materials | $ | 15,000 | |||
Indirect labor | 75,000 | ||||
Power |
15,000 |
||||
Repairs and maintenance | 30,000 | ||||
Total variable overhead costs | $ | 135,000 | |||
Fixed overhead costs | |||||
Depreciation—Building | 25,000 | ||||
Depreciation—Machinery | 70,000 | ||||
Taxes and insurance | 17,000 | ||||
Supervision | 252,500 | ||||
Total fixed overhead costs | 364,500 | ||||
Total overhead costs | $ | 499,500 | |||
The company incurred the following actual costs when it operated at
75% of capacity in October.
Direct materials (61,500 Ibs. @ $5.10 per lb.) | $ | 313,650 | |||
Direct labor (20,000 hrs. @ $14.30 per hr.) | 286,000 | ||||
Overhead costs | |||||
Indirect materials | $ | 41,350 | |||
Indirect labor | 176,350 | ||||
Power | 17,250 | ||||
Repairs and maintenance | 34,500 | ||||
Depreciation—Building | 25,000 | ||||
Depreciation—Machinery | 94,500 | ||||
Taxes and insurance | 15,300 | ||||
Supervision | 252,500 | 656,750 | |||
Total costs | $ | 1,256,400 | |||
rev: 04_27_2020_QC_CS-209738
Problem 21-3A Part 1&2
Required:
1&2. Prepare flexible overhead budgets for
October showing the amounts of each variable and fixed cost at the
65%, 75%, and 85% capacity levels and classify all items listed in
the fixed budget as variable or fixed.
|
b. Compute the direct materials cost variance, including its price and quantity variances. (Indicate the effect of each variance by selecting for favorable, unfavorable, and No variance.)
Prepare a detailed overhead variance report that shows the
variances for individual items of overhead. (Indicate the
effect of each variance by selecting for favorable, unfavorable,
and No variance.)3. Compute the direct labor cost
variance, including its rate and efficiency variances.
(Indicate the effect of each variance by selecting for
favorable, unfavorable, and No variance. Round "Rate per hour"
answers to two decimal places.)
|