In: Accounting
Eagle Corporation operates under ideal conditions of certainty. It acquired its sole assets (a pen making machine) on January 1, 2020. The asset will yield $500 cash for 4 years at the end of the year; from 2020 to 2023, inclusive, after which it will have no salvage value or disposal costs. The interest rate in the economy is 4%. The purchase of the asset was financed by the issuance of common shares. Eagle Corporation will pay no dividend at the end of each year.
Required
Prepare a balance sheet AND income statement as at the end of
December 31, 2020.
b. Under ideal conditions, what is the relationship between present
value and market value? Explain why
Answer:
1)
In ideal conditions of certainty, the company's projected cash
flows are capitalized as money assets. Planned earnings or
cumulative discounts are merely an interest in this capitalized
valuation of the asset. At any point, investors will know the
anticipated profits by multiplying the opening balance sheet value
of the company with the prevailing interest rate.
To prepare the balance sheet and the income statement, first
calculate the present value that is to be capitalized. The current
value at the onset, at the end of year 1 and at the end of year 2
is determined as follows:
Particulars | Amount | Amount |
Assets: | ||
Cas | 500 | |
Capital Asset at present value | 1,387.53 | |
Total | 1,887.53 | |
Liabilities and equity: | ||
Sareolders equity | ||
Capital stock | 1,814.93 | |
Retained earnins | ||
Net Income (1,814.93*4%) | 72.59 | |
Total | 1,887.53 |
Therefore, total assets and liabilities are:
1,887.53
The estimated income, as stated above, is merely an interest on
the capitalised value of the asset. Calculate the rise in discount
by combining the value of the asset with the prevailing interest
rate as seen below:
Accretion of discount = 1,814.93*4%
= 72.59
2) Present value and market value are equivalent
under optimal circumstances. The explanation for this is
arbitration. Fair value accounting is feasible under real market
conditions if accurate market values are available. However, market
prices for both assets and liabilities are not available. If this
is the case, the market prices of the associated assets and
liabilities shall be used for financial reporting purposes. Besides
that, this estimation method results in a low degree of
reliability.