Question

In: Finance

Conditional Ltd. operates under ideal conditions of uncertainty. It has just purchased a new machine, at...

Conditional Ltd. operates under ideal conditions of uncertainty. It has just purchased a

new machine, at a cost of $3,575.10, paid for entirely from the proceeds of a stock issue.

The interest rate in the economy is 8%. The machine is expected to last for two years,

after which time it will have zero salvage value.

The new machine is an experimental model, and its suitability for use in Conditional’s

operations is not completely known. Conditional assesses a 0.75 probability that there will

be a major machine failure during the first year of operation, and a 0.25 probability that

the machine will operate as planned. If there is a major failure, cash flow for the year will

be $1,000. If the machine operates as planned, cash flow will be $3,000 for the year. If

there is no major failure in the first year, the probability of a major failure in the second

year, and resulting cash flows of $1,000, falls to 0.60. If there is no major failure in the

second year, cash flows for that year will again be $3,000. However, if there is a major

failure in the first year, the lessons learned from correcting it will result in only a 0.10

probability of failure in the second year.

It turns out that there is no major failure in the first year.

1. What is market value of company's stock at t=0, just after the machine is acquired, assuming that the market's expectations are the same as those given in the problem? Explain.

2. Assume that the market's t=0 expectations are the same as given in the problem and that no new information is available to the market until earnings are reported at t=1 (i.e., it is not possible to observe which state occurred except by observing reported financial statement information). What is the dollar increase (decrease) in the market value of the company's stock upon the release of the t=1 financial statements? Explain.

Solutions

Expert Solution

Part (1)

Let's calculate the NPV at each node = C1/(1 + r) + C2/(1 + r)2

Node 1 : NPV = 1,000 / (1 + 8%) + 1,000 / (1 + 8%)2 = 1,783.26

Node 2: NPV = 1,000 / (1 + 8%) + 3,000 / (1 + 8%)2 = 3,497.94

Node 3: NPV = 3,000 / (1 + 8%) + 1,000 / (1 + 8%)2 = 3,635.12

Node 4: NPV = 3,000 / (1 + 8%) + 3,000 / (1 + 8%)2 = 5,349.79

Hence, market value of company's stock at t=0, just after the machine is acquired, assuming that the market's expectations are the same as those given in the problem = Expected value = Sum of (NPV x joint probability) across all the four nodes = 1,783.26 x 0.075 + 3,497.94 x 0.675 + 3,635.12 x 0.15 + 5,349.79 x 0.10 = $ 3,575.10

Part (2)

No major failure in year 1.

Now two states are posible:

Major failure in year 2; C2 = 1,000; p2 = 0.60

No major failiure in year 2: C2 = 3000; p2 = 0.4

Hence, expected cash flow in year 2 = Sum of (probability x cash flows) = 0.6 x 1,000 + 0.4 x 3,000 = 1,800

Hence, PV of cash flows at year 1 = Expected cash flow in year 2 / (1 + r) = 1,800 / (1 + 8%) = $  1,666.67

Hence, value of the company's stock = Cash flow from year 1 + PV of future cash flows at year 1 = 3,000 + 1,666.67 =  4,666.67

Hence, the dollar increase (decrease) in the market value of the company's stock upon the release of the t=1 financial statements = 4,666.67 - 3,575.10 = $ 1,091.56


Related Solutions

Mags Ltd. has purchased a new machine for a cost of $500,000. The machine has just...
Mags Ltd. has purchased a new machine for a cost of $500,000. The machine has just been installed and the cost of installation is $30,000. The internal auditors have advised that the cost of installation cannot be depreciated. The machine’s suppliers have requested a 20% deposit on installation with the remainder to be paid within six months. The current estimated before-tax net operating cash revenue for the coming four years are $300,000 in the first year, $320,000 in the second...
Sam Corporation operates under ideal conditions of certainty. It acquired its sole asset (a pen making...
Sam Corporation operates under ideal conditions of certainty. It acquired its sole asset (a pen making machine) on January 1, 2018. The asset will yield $500 cash for 2 years at the end of year 2019 and 2020. Salvage value or disposal costs are expected to be zero. The interest rate in the economy is 6%. Purchase of the asset was financed by the issuance of common shares. Flamenco Corporation will pay no dividend at the end of each year....
Eagle Corporation operates under ideal conditions of certainty. It acquired its sole assets (a pen making...
Eagle Corporation operates under ideal conditions of certainty. It acquired its sole assets (a pen making machine) on January 1, 2020. The asset will yield $500 cash for 4 years at the end of the year; from 2020 to 2023, inclusive, after which it will have no salvage value or disposal costs. The interest rate in the economy is 4%. The purchase of the asset was financed by the issuance of common shares. Eagle Corporation will pay no dividend at...
Blossom Ltd. purchased a new machine on April 4, 2014, at a cost of $ 197,600....
Blossom Ltd. purchased a new machine on April 4, 2014, at a cost of $ 197,600. The company estimated that the machine would have a residual value of $ 14,000. The machine is expected to be used for 10,200 working hours during its four-year life. Actual machine usage was 1,500 hours in 2014; 2,300 hours in 2015; 2,200 hours in 2016; 2,100 hours in 2017; and 2,100 hours in 2018. Blossom has a December 31 year end. Calculate depreciation for...
Sunland Ltd. purchased a new machine on April 4, 2014, at a cost of $187,360. The...
Sunland Ltd. purchased a new machine on April 4, 2014, at a cost of $187,360. The company estimated that the machine would have a residual value of $16,000. The machine is expected to be used for 10,200 working hours during its four-year life. Actual machine usage was 1,400 hours in 2014; 2,000 hours in 2015; 2,400 hours in 2016; 2,300 hours in 2017; and 2,100 hours in 2018. Sunland has a December 31 year end. Calculate depreciation for the machine...
Blossom Ltd. purchased a new machine on April 4, 2014, at a cost of $ 160,000....
Blossom Ltd. purchased a new machine on April 4, 2014, at a cost of $ 160,000. The company estimated that the machine would have a residual value of $ 14,000. The machine is expected to be used for 10,000 working hours during its four-year life. Actual machine usage was 1,600 hours in 2014; 2,400 hours in 2015; 2,200 hours in 2016; 2,000 hours in 2017; and 1,800 hours in 2018. Blossom has a December 31 year end. Calculate depreciation for...
Ivanhoe Ltd. purchased a new machine on April 4, 2014, at a cost of $188,000. The...
Ivanhoe Ltd. purchased a new machine on April 4, 2014, at a cost of $188,000. The company estimated that the machine would have a residual value of $18,000. The machine is expected to be used for 10,000 working hours during its four-year life. Actual machine usage was 1,400 hours in 2014; 2,200 hours in 2015; 2,300 hours in 2016; 2,100 hours in 2017; and 2,000 hours in 2018. Ivanhoe has a December 31 year end. Calculate depreciation for the machine...
Cullumber Ltd. purchased a new machine on April 4, 2014, at a cost of $156,000. The...
Cullumber Ltd. purchased a new machine on April 4, 2014, at a cost of $156,000. The company estimated that the machine would have a residual value of $14,000. The machine is expected to be used for 10,000 working hours during its four-year life. Actual machine usage was 1,500 hours in 2014; 2,400 hours in 2015; 2,000 hours in 2016; 2,200 hours in 2017; and 1,900 hours in 2018. Cullumber has a December 31 year end. Calculate depreciation for the machine...
Oriole Ltd. purchased a new machine on April 4, 2014, at a cost of $ 184,000....
Oriole Ltd. purchased a new machine on April 4, 2014, at a cost of $ 184,000. The company estimated that the machine would have a residual value of $ 16,000. The machine is expected to be used for 10,500 working hours during its four-year life. Actual machine usage was1,500 hours in 2014; 2,400 hours in 2015; 2,500 hours in 2016; 2,100 hours in 2017; and 2,000 hours in 2018. Oriole has a December 31 year end. Calculate depreciation for the...
Wildhorse Ltd. purchased a new machine on April 4, 2014, at a cost of $152,000. The...
Wildhorse Ltd. purchased a new machine on April 4, 2014, at a cost of $152,000. The company estimated that the machine would have a residual value of $14,000. The machine is expected to be used for 9,200working hours during its four-year life. Actual machine usage was 1,300 hours in 2014; 2,000 hours in 2015; 2,500 hours in 2016; 1,800 hours in 2017; and 1,600hours in 2018. Wildhorse has a December 31 year end. (a) Calculate depreciation for the machine under...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT