Sunland Company Comparative Balance Sheets December 31 Assets 2022 2021 Change Increase/Decrease Cash $94,400 $57,600 $36,800...

Sunland Company Comparative Balance Sheets December 31
Assets	2022		2021		Change Increase/Decrease
Cash	$94,400		$57,600		$36,800	Increase
Accounts receivable	99,200		35,200		64,000	Increase
Inventory	70,400		–0–		70,400	Increase
Prepaid expenses	9,600		6,400		3,200	Increase
Land	88,000		112,000		24,000	Decrease
Buildings	320,000		320,000		–0–
Accumulated depreciation—buildings	(33,600	)	(22,400	)	11,200	Increase
Equipment	292,800		108,800		184,000	Increase
Accumulated depreciation—equipment	(44,800	)	(16,000	)	28,800	Increase
Totals	$896,000		$601,600
Liabilities and Stockholders’ Equity
Accounts payable	$68,800		$64,000		$4,800	Increase
Accrued expenses payable	0		16,000		16,000	Decrease
Bonds payable	160,000		240,000		80,000	Decrease
Common stock ($1 par)	368,000		96,000		272,000	Increase
Retained earnings	299,200		185,600		113,600	Increase
Totals	$896,000		$601,600

Sunland Company
Income Statement
For the Year Ended December 31, 2022

Sales revenue. $1,505,600

Cost of goods sold. $760,000

Operating expenses. 369,600

Interest expense. 19,200

Loss on disposal of equipment. 3,2001, 152,000

Income before income taxes. 353,600

Income tax expense 104,000

Net income. $249,600

Additional information:
1.		Operating expenses include depreciation expense of $64,000.
2.		Land was sold at its book value for cash.
3.		Cash dividends of $136,000 were declared and paid in 2022.
4.		Equipment with a cost of $265,600 was purchased for cash. Equipment with a cost of $81,600 and a book value of $57,600 was sold for $54,400 cash.
5.		Bonds of $80,000 were redeemed at their face value for cash.
6.		Common stock ($1 par) of $272,000 was issued for cash.

Use this information to prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Expert Solution

jeff jeffy answered 2 years ago

PHAROAH COMPANY Balance Sheets December 31 (in thousands) 2022 2021 Current assets Cash and cash equivalents...

PHAROAH COMPANY Balance Sheets December 31 (in thousands) 2022 2021 Current assets Cash and cash equivalents $330 $360 Accounts receivable (net) 570 500 Inventory 640 570 Prepaid expenses 130 160 Total current assets 1,670 1,590 Property, plant, and equipment (net) 410 380 Investments 110 110 Intangibles and other assets 530 510 Total assets $2,720 $2,590 Current liabilities $920 $890 Long-term liabilities 660 560 Stockholders’ equity—common 1,140 1,140 Total liabilities and stockholders’ equity $2,720 $2,590 PHAROAH COMPANY Income Statements For the...

Sunland Company reported the following information for 2019. Sunland Company Comparative Balance Sheets December 31 Assets...

Sunland Company reported the following information for 2019. Sunland Company Comparative Balance Sheets December 31 Assets 2019 2018 Change Increase/Decrease Cash $68,040 $36,250 $31,790 Increase Accounts receivable 61,900 21,810 40,090 Increase Inventory 44,110 –0– 44,110 Increase Prepaid expenses 6,030 4,010 2,020 Increase Land 54,890 69,300 14,410 Decrease Buildings 200,420 200,420 –0– Accumulated depreciation—buildings (20,805 ) (13,870 ) 6,935 Increase Equipment 181,270 67,510 113,760 Increase Accumulated depreciation—equipment (28,695 ) (10,030 ) 18,665 Increase Totals $567,160 $375,400 Liabilities and Stockholders’ Equity Accounts...

Sunland Company’s comparative balance sheets are presented below. Sunland Company Comparative Balance Sheets December 31 2019...

Sunland Company’s comparative balance sheets are presented below. Sunland Company Comparative Balance Sheets December 31 2019 2018 Cash $ 15,000 $ 10,200 Accounts receivable 21,400 23,800 Land 19,800 26,400 Buildings 70,100 70,100 Accumulated depreciation—buildings (15,300 ) (10,800 ) Total $111,000 $119,700 Accounts payable $ 12,800 $ 27,800 Common stock 74,600 73,400 Retained earnings 23,600 18,500 Total $111,000 $119,700 Additional information: 1. Net income was $22,800. Dividends declared and paid were $17,700. 2. No noncash investing and financing activities occurred during...

1) The comparative balance sheets for Sunland Company as of December 31 are presented below. Sunland...

1) The comparative balance sheets for Sunland Company as of December 31 are presented below. Sunland Company Comparative Balance Sheets December 31 Assets 2017 2016 Cash $ 80,104 $ 53,010 Accounts receivable 58,900 68,324 Inventory 178,408 167,276 Prepaid expenses 18,000 24,738 Land 170,810 153,140 Buildings 235,600 235,600 Accumulated depreciation—buildings (70,680 ) (47,120 ) Equipment 265,050 182,590 Accumulated depreciation—equipment (53,010 ) (41,230 ) Total $883,182 $796,328 Liabilities and Stockholders’ Equity Accounts payable $ 52,692 $ 42,408 Bonds payable 353,400 353,400 Common...

Crane Company has these comparative balance sheet data: CRANE COMPANY Balance Sheets December 31 2022 2021...

Crane Company has these comparative balance sheet data: CRANE COMPANY Balance Sheets December 31 2022 2021 Cash $ 27,105 $ 54,210 Accounts receivable (net) 126,490 108,420 Inventory 108,420 90,350 Plant assets (net) 361,400 325,260 $623,415 $578,240 Accounts payable $ 90,350 $ 108,420 Mortgage payable (15%) 180,700 180,700 Common stock, $10 par 252,980 216,840 Retained earnings 99,385 72,280 $623,415 $578,240 Additional information for 2022: 1. Net income was $27,900. 2. Sales on account were $382,300. Sales returns and allowances amounted to...

ARDUOUS COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) 2021 2020 Assets...

ARDUOUS COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) 2021 2020 Assets Cash $ 109 $ 81 Accounts receivable 190 194 Investment revenue receivable 6 4 Inventory 205 200 Prepaid insurance 4 8 Long-term investment 156 125 Land 196 150 Buildings and equipment 412 400 Less: Accumulated depreciation (97 ) (120 ) Patent 30 32 $ 1,211 $ 1,074 Liabilities Accounts payable $ 50 $ 65 Salaries payable 6 11 Interest payable (bonds) 8 4 Income...

Here are comparative balance sheets for Velo Company. Velo Company Comparative Balance Sheets December 31 Assets...

Here are comparative balance sheets for Velo Company. Velo Company Comparative Balance Sheets December 31 Assets 2020 2019 Cash $73,400 $33,100 Accounts receivable 85,800 71,200 Inventory 170,200 187,000 Land 72,800 101,000 Equipment 260,600 200,800 Accumulated depreciation—equipment (66,100 ) (33,900 ) Total $596,700 $559,200 Liabilities and Stockholders’ Equity Accounts payable $35,000 $47,500 Bonds payable 151,400 203,400 Common stock ($1 par) 217,600 174,100 Retained earnings 192,700 134,200 Total $596,700 $559,200 Additional information: 1. Net income for 2020 was $103,600. 2. Cash dividends...

Here are comparative balance sheets for Velo Company. VELO COMPANY Comparative Balance Sheets December 31 Assets...

Here are comparative balance sheets for Velo Company. VELO COMPANY Comparative Balance Sheets December 31 Assets 2017 2016 Cash $ 72,800 $ 33,300 Accounts receivable 86,400 71,300 Inventory 170,200 186,700 Land 72,800 101,600 Equipment 260,000 200,000 Accumulated depreciation—equipment (66,500 ) (33,800 ) Total $595,700 $559,100 Liabilities and Stockholders’ Equity Accounts payable $ 35,000 $ 47,200 Bonds payable 150,800 203,600 Common stock ($1 par) 215,200 173,000 Retained earnings 194,700 135,300 Total $595,700 $559,100 Additional information: 1. Net income for 2017 was...

Aires Corporation Comparative Balance Sheets December 31, 2020 and 2019 Assets 2020 2019 Change Cash $...

Aires Corporation Comparative Balance Sheets December 31, 2020 and 2019 Assets 2020 2019 Change Cash $ 21,000 $ 54,000 Accounts receivable (net) 421,000 480,000 Inventory 310,000 340,000 Prepaid expenses 17,000 15,000 Long Term Investments 70,000 80,000 Land 400,000 300,000 Equipment 1,730,000 1,590,000 Accumulated depreciation-equipment (610,000) (600,000) Patent 40,000 50,000 Total assets $2,399,000 $2,309,000 Liabilities Accounts payable $ 328,000 $ 335,000 Accrued liabilities 171,000 170,000 Income taxes payable 22,000 34,000 Bonds payable 410,000 700,000 Long-term note payable 130,000 0 Total liabilities...

Skysong, Inc. reported the following information for 2022. Skysong, Inc. Comparative Balance Sheets December 31 Assets...

Skysong, Inc. reported the following information for 2022. Skysong, Inc. Comparative Balance Sheets December 31 Assets 2022 2021 Change Increase/Decrease Cash $76,700 $46,800 $29,900 Increase Accounts receivable 80,600 28,600 52,000 Increase Inventory 57,200 –0– 57,200 Increase Prepaid expenses 7,800 5,200 2,600 Increase Land 71,500 91,000 19,500 Decrease Buildings 260,000 260,000 –0– Accumulated depreciation—buildings (27,300 ) (18,200 ) 9,100 Increase Equipment 237,900 88,400 149,500 Increase Accumulated depreciation—equipment (36,400 ) (13,000 ) 23,400 Increase Totals $728,000 $488,800 Liabilities and Stockholders’ Equity Accounts...

Question