In: Accounting
Skysong, Inc. reported the following information for
2022.
Skysong, Inc. |
|||||||||
---|---|---|---|---|---|---|---|---|---|
Assets | 2022 | 2021 |
Change |
||||||
Cash |
$76,700 | $46,800 | $29,900 | Increase | |||||
Accounts receivable |
80,600 | 28,600 | 52,000 | Increase | |||||
Inventory |
57,200 | –0– | 57,200 | Increase | |||||
Prepaid expenses |
7,800 | 5,200 | 2,600 | Increase | |||||
Land |
71,500 | 91,000 | 19,500 | Decrease | |||||
Buildings |
260,000 | 260,000 | –0– | ||||||
Accumulated depreciation—buildings |
(27,300 | ) | (18,200 | ) | 9,100 | Increase | |||
Equipment |
237,900 | 88,400 | 149,500 | Increase | |||||
Accumulated depreciation—equipment |
(36,400 | ) | (13,000 | ) | 23,400 | Increase | |||
Totals |
$728,000 | $488,800 | |||||||
Liabilities and Stockholders’ Equity | |||||||||
Accounts payable |
$55,900 | $52,000 | $3,900 | Increase | |||||
Accrued expenses payable |
0 | 13,000 | 13,000 | Decrease | |||||
Bonds payable |
130,000 | 195,000 | 65,000 | Decrease | |||||
Common stock ($1 par) |
299,000 | 78,000 | 221,000 | Increase | |||||
Retained earnings |
243,100 | 150,800 | 92,300 | Increase | |||||
Totals |
$728,000 | $488,800 |
Skysong, Inc. |
||||
---|---|---|---|---|
Sales revenue |
$1,223,300 | |||
Cost of goods sold |
$617,500 | |||
Operating expenses |
300,300 | |||
Interest expense |
15,600 | |||
Loss on disposal of equipment |
2,600 | 936,000 | ||
Income before income taxes |
287,300 | |||
Income tax expense |
84,500 | |||
Net income |
$202,800 |
Additional information: | ||
1. | Operating expenses include depreciation expense of $52,000. | |
2. | Land was sold at its book value for cash. | |
3. | Cash dividends of $110,500 were declared and paid in 2022. | |
4. | Equipment with a cost of $215,800 was purchased for cash. Equipment with a cost of $66,300 and a book value of $46,800 was sold for $44,200 cash. | |
5. | Bonds of $65,000 were redeemed at their face value for cash. | |
6. | Common stock ($1 par) of $221,000 was issued for cash. |
Use this information to prepare a statement of cash flows using the
indirect method. (Show amounts that decrease cash flow
with either a - sign e.g. -15,000 or in parenthesis e.g.
(15,000).)