Question

In: Accounting

Skysong, Inc. reported the following information for 2022. Skysong, Inc. Comparative Balance Sheets December 31 Assets...

Skysong, Inc. reported the following information for 2022.

Skysong, Inc.
Comparative Balance Sheets
December 31

Assets 2022 2021

Change
Increase/Decrease

Cash

$76,700 $46,800 $29,900 Increase

Accounts receivable

80,600 28,600 52,000 Increase

Inventory

57,200 –0– 57,200 Increase

Prepaid expenses

7,800 5,200 2,600 Increase

Land

71,500 91,000 19,500 Decrease

Buildings

260,000 260,000 –0–

Accumulated depreciation—buildings

(27,300 ) (18,200 ) 9,100 Increase

Equipment

237,900 88,400 149,500 Increase

Accumulated depreciation—equipment

(36,400 ) (13,000 ) 23,400 Increase

     Totals

$728,000 $488,800
Liabilities and Stockholders’ Equity

Accounts payable

$55,900 $52,000 $3,900 Increase

Accrued expenses payable

0 13,000 13,000 Decrease

Bonds payable

130,000 195,000 65,000 Decrease

Common stock ($1 par)

299,000 78,000 221,000 Increase

Retained earnings

243,100 150,800 92,300 Increase

     Totals

$728,000 $488,800

Skysong, Inc.
Income Statement

For the Year Ended December 31, 2022

Sales revenue

$1,223,300

Cost of goods sold

$617,500

Operating expenses

300,300

Interest expense

15,600

Loss on disposal of equipment

2,600 936,000

Income before income taxes

287,300

Income tax expense

84,500

Net income

$202,800
Additional information:
1. Operating expenses include depreciation expense of $52,000.
2. Land was sold at its book value for cash.
3. Cash dividends of $110,500 were declared and paid in 2022.
4. Equipment with a cost of $215,800 was purchased for cash. Equipment with a cost of $66,300 and a book value of $46,800 was sold for $44,200 cash.
5. Bonds of $65,000 were redeemed at their face value for cash.
6. Common stock ($1 par) of $221,000 was issued for cash.


Use this information to prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Solutions

Expert Solution


Related Solutions

plish Brothers Inc. reported the following information for 2022. Splish Brothers Inc. Comparative Balance Sheets December...
plish Brothers Inc. reported the following information for 2022. Splish Brothers Inc. Comparative Balance Sheets December 31 Assets 2022 2021 Change Increase/Decrease Cash $177,000 $108,000 $69,000 Increase Accounts receivable 186,000 66,000 120,000 Increase Inventory 132,000 –0– 132,000 Increase Prepaid expenses 18,000 12,000 6,000 Increase Land 165,000 210,000 45,000 Decrease Buildings 600,000 600,000 –0– Accumulated depreciation—buildings (63,000 ) (42,000 ) 21,000 Increase Equipment 549,000 204,000 345,000 Increase Accumulated depreciation—equipment (84,000 ) (30,000 ) 54,000 Increase Totals $1,680,000 $1,128,000 Liabilities and Stockholders’...
Bramble Corp. reported the following information for 2017. Bramble Corp. Comparative Balance Sheets December 31 Assets...
Bramble Corp. reported the following information for 2017. Bramble Corp. Comparative Balance Sheets December 31 Assets 2017 2016 Change Increase/Decrease Cash $51,510 $36,090 $15,420 Increase Accounts receivable 61,380 21,880 39,500 Increase Inventory 44,120 –0– 44,120 Increase Prepaid expenses 5,950 3,970 1,980 Increase Land 55,190 69,510 14,320 Decrease Buildings 198,490 198,490 –0– Accumulated depreciation—buildings (20,790 ) (13,860 ) 6,930 Increase Equipment 182,860 68,310 114,550 Increase Accumulated depreciation—equipment (27,700 ) (10,080 ) 17,620 Increase Totals $551,010 $374,310 Liabilities and Stockholders’ Equity Accounts...
Sunland Company reported the following information for 2019. Sunland Company Comparative Balance Sheets December 31 Assets...
Sunland Company reported the following information for 2019. Sunland Company Comparative Balance Sheets December 31 Assets 2019 2018 Change Increase/Decrease Cash $68,040 $36,250 $31,790 Increase Accounts receivable 61,900 21,810 40,090 Increase Inventory 44,110 –0– 44,110 Increase Prepaid expenses 6,030 4,010 2,020 Increase Land 54,890 69,300 14,410 Decrease Buildings 200,420 200,420 –0– Accumulated depreciation—buildings (20,805 ) (13,870 ) 6,935 Increase Equipment 181,270 67,510 113,760 Increase Accumulated depreciation—equipment (28,695 ) (10,030 ) 18,665 Increase Totals $567,160 $375,400 Liabilities and Stockholders’ Equity Accounts...
Alex Company reported the following information for 2020. Alex Company Comparative Balance Sheets December 31 Assets...
Alex Company reported the following information for 2020. Alex Company Comparative Balance Sheets December 31 Assets 2020 2019 Change Increase/Decrease Cash $59,000 $36,000 $23,000 Increase Accounts receivable 62,000 22,000 40,000 Increase Inventory 44,000 –0– 44,000 Increase Prepaid expenses 6,000 4,000 2,000 Increase Land 55,000 70,000 15,000 Decrease Buildings 200,000 200,000 –0– Accumulated depreciation—buildings (21,000) (14,000) 7,000 Increase Equipment 183,000 68,000 115,000 Increase Accumulated depreciation—equipment (28,000) (10,000) 18,000 Increase    Totals $560,000 $376,000 Liabilities and Stockholders’ Equity Accounts payable $43,000 $40,000 $3,000...
Bonita Industries reported the following information for 2017. Bonita Industries Comparative Balance Sheets December 31 Assets...
Bonita Industries reported the following information for 2017. Bonita Industries Comparative Balance Sheets December 31 Assets 2017 2016 Change Increase/Decrease Cash $65,990 $36,180 $29,810 Increase Accounts receivable 62,110 22,220 39,890 Increase Inventory 43,610 –0– 43,610 Increase Prepaid expenses 5,960 3,980 1,980 Increase Land 54,550 70,570 16,020 Decrease Buildings 198,140 198,140 –0– Accumulated depreciation—buildings (21,120 ) (14,080 ) 7,040 Increase Equipment 182,420 68,470 113,950 Increase Accumulated depreciation—equipment (28,360 ) (9,970 ) 18,390 Increase      Totals $563,300 $375,510 Liabilities and Stockholders’ Equity Accounts...
The comparative balance sheets for Skysong Corporation show the following information. December 31 2017 2016 Cash...
The comparative balance sheets for Skysong Corporation show the following information. December 31 2017 2016 Cash $33,600 $13,000 Accounts receivable 12,100 10,000 Inventory 12,200 9,000 Available-for-sale debt investments –0– 3,000 Buildings –0– 30,000 Equipment 45,100 19,900 Patents 5,100 6,300 $108,100 $91,200 Allowance for doubtful accounts $3,100 $4,500 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 6,000 Accounts payable 5,100 3,000 Dividends payable –0– 5,000 Notes payable, short-term (nontrade) 3,000 4,100 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000 Retained earnings...
The comparative balance sheets for Skysong Corporation show the following information. December 31 2017 2016 Cash...
The comparative balance sheets for Skysong Corporation show the following information. December 31 2017 2016 Cash $33,600 $13,000 Accounts receivable 12,100 10,000 Inventory 12,200 9,000 Available-for-sale debt investments –0– 3,000 Buildings –0– 30,000 Equipment 45,100 19,900 Patents 5,100 6,300 $108,100 $91,200 Allowance for doubtful accounts $3,100 $4,500 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 6,000 Accounts payable 5,100 3,000 Dividends payable –0– 5,000 Notes payable, short-term (nontrade) 3,000 4,100 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000 Retained earnings...
Here are comparative balance sheets for Velo Company. Velo Company Comparative Balance Sheets December 31 Assets...
Here are comparative balance sheets for Velo Company. Velo Company Comparative Balance Sheets December 31 Assets 2020 2019 Cash $73,400 $33,100 Accounts receivable 85,800 71,200 Inventory 170,200 187,000 Land 72,800 101,000 Equipment 260,600 200,800 Accumulated depreciation—equipment (66,100 ) (33,900 )    Total $596,700 $559,200 Liabilities and Stockholders’ Equity Accounts payable $35,000 $47,500 Bonds payable 151,400 203,400 Common stock ($1 par) 217,600 174,100 Retained earnings 192,700 134,200    Total $596,700 $559,200 Additional information: 1. Net income for 2020 was $103,600. 2. Cash dividends...
Here are comparative balance sheets for Velo Company. VELO COMPANY Comparative Balance Sheets December 31 Assets...
Here are comparative balance sheets for Velo Company. VELO COMPANY Comparative Balance Sheets December 31 Assets 2017 2016 Cash $ 72,800 $ 33,300 Accounts receivable 86,400 71,300 Inventory 170,200 186,700 Land 72,800 101,600 Equipment 260,000 200,000 Accumulated depreciation—equipment (66,500 ) (33,800 )    Total $595,700 $559,100 Liabilities and Stockholders’ Equity Accounts payable $ 35,000 $ 47,200 Bonds payable 150,800 203,600 Common stock ($1 par) 215,200 173,000 Retained earnings 194,700 135,300    Total $595,700 $559,100 Additional information: 1. Net income for 2017 was...
Condensed financial data of Indigo Corporation follow. Indigo Corporation Comparative Balance Sheets December 31 Assets 2022...
Condensed financial data of Indigo Corporation follow. Indigo Corporation Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 210,080 $ 125,840 Accounts receivable 228,280 98,800 Inventory 292,500 267,410 Prepaid expenses 73,840 67,600 Long-term investments 358,800 283,400 Plant assets 741,000 630,500 Accumulated depreciation (130,000 ) (135,200 ) Total $1,774,500 $1,338,350 Liabilities and Stockholders’ Equity Accounts payable $ 265,200 $ 174,980 Accrued expenses payable 42,900 54,600 Bonds payable 286,000 379,600 Common stock 572,000 455,000 Retained earnings 608,400 274,170 Total $1,774,500 $1,338,350...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT