In: Finance
Consider the following financial data for Carmichael Corp.:
Balance Sheet as of December 31, 2019 |
||||||
Cash |
$ |
50,000 |
Accounts payable | $ |
31,000 |
|
Receivables |
87,500 |
Short-term bank note |
97,500 |
|||
Inventories |
76,000 |
Accruals |
21,000 |
|||
Total current assets |
$ |
213,500 |
Total current liabilities | $ |
149,500 |
|
Long-term debt |
534,500 |
|||||
Net plant & equip. |
881,000 |
Common equity |
410,500 |
|||
Total assets |
$ |
1,094,500 |
Total liab. & equity | $ |
1,094,500 |
|
Statement of Earnings for 2019 |
Industry Average Ratios |
|||||
Sales revenue |
$ |
919,500 |
Current ratio |
1.8× |
||
Cost of sales |
561,000 |
Quick ratio |
1.4× |
|||
Gross profit |
$ |
358,500 |
Days sales outstanding |
44 days |
||
Operating expenses |
257,000 |
Inventory turnover |
15.0× |
|||
EBIT |
$ |
101,500 |
Total asset turnover |
1.1× |
||
Interest expense |
41,000 |
Net profit margin |
4.7% |
|||
Pre-tax income |
$ |
60,500 |
Return on assets |
5.3% |
||
Income taxes (35%) |
21,175 |
Return on equity |
12.6% |
|||
Net profit |
$ |
39,325 |
Debt-to-capital ratio |
46% |
Compared to its competitors, Carmichael...
a. |
uses less debt financing. |
|
b. |
has a higher return on equity. |
|
c. |
generates more sales per dollar of inventory. |
|
d. |
is more likely to have trouble paying its short-term debts. |
|
e. |
has a higher profit margin. |
Debt financing = (bank note + long term debt) / (bank note + long term debt + equity) = 632000 / 1042500 = 60.62%
Industry debt financing = 46%
Thus Option A is incorrect
Return on equity = net income / equity = 39325 / 410500 = 9.58%
Industry ROE = 12.60%
Thus Option B is incorrect
Inventory turnover ratio = COGS / inventory = 561000 / 76000 = 7.38 times
Industry inventory turnover ratio = 15 X
Thus Option C is incorrect
Current ratio = Current assets / Current liabilities = 213500 / 149500 = 1.43 tim
Industry Current ratio = 1.8 x
Option D is correct the company is more likely to have trouble paying its short-term debts because its current ratio is less than industry average
*Please comment if you face any difficulty and please don't forget to thumbs up