In: Finance
Consider the following financial data for Carmichael Corp.:
| 
 Balance Sheet as of December 31, 2019  | 
||||||
| Cash | 
 $  | 
 50,000  | 
Accounts payable | $ | 
 31,000  | 
|
| Receivables | 
 87,500  | 
Short-term bank note | 
 97,500  | 
|||
| Inventories | 
 76,000  | 
Accruals | 
 21,000  | 
|||
| Total current assets | 
 $  | 
 213,500  | 
Total current liabilities | $ | 
 149,500  | 
|
| Long-term debt | 
 534,500  | 
|||||
| Net plant & equip. | 
 881,000  | 
Common equity | 
 410,500  | 
|||
| Total assets | 
 $  | 
 1,094,500  | 
Total liab. & equity | $ | 
 1,094,500  | 
|
| 
 Statement of Earnings for 2019  | 
 Industry Average Ratios  | 
|||||
| Sales revenue | 
 $  | 
 919,500  | 
Current ratio | 
 1.8×  | 
||
| Cost of sales | 
 561,000  | 
Quick ratio | 
 1.4×  | 
|||
| Gross profit | 
 $  | 
 358,500  | 
Days sales outstanding | 
 44 days  | 
||
| Operating expenses | 
 257,000  | 
Inventory turnover | 
 15.0×  | 
|||
| EBIT | 
 $  | 
 101,500  | 
Total asset turnover | 
 1.1×  | 
||
| Interest expense | 
 41,000  | 
Net profit margin | 
 4.7%  | 
|||
| Pre-tax income | 
 $  | 
 60,500  | 
Return on assets | 
 5.3%  | 
||
| Income taxes (35%) | 
 21,175  | 
Return on equity | 
 12.6%  | 
|||
| Net profit | 
 $  | 
 39,325  | 
Debt-to-capital ratio | 
 46%  | 
||
Compared to its competitors, Carmichael...
| a. | 
 uses less debt financing.  | 
|
| b. | 
 has a higher return on equity.  | 
|
| c. | 
 generates more sales per dollar of inventory.  | 
|
| d. | 
 is more likely to have trouble paying its short-term debts.  | 
|
| e. | 
 has a higher profit margin.  | 
Debt financing = (bank note + long term debt) / (bank note + long term debt + equity) = 632000 / 1042500 = 60.62%
Industry debt financing = 46%
Thus Option A is incorrect
Return on equity = net income / equity = 39325 / 410500 = 9.58%
Industry ROE = 12.60%
Thus Option B is incorrect
Inventory turnover ratio = COGS / inventory = 561000 / 76000 = 7.38 times
Industry inventory turnover ratio = 15 X
Thus Option C is incorrect
Current ratio = Current assets / Current liabilities = 213500 / 149500 = 1.43 tim
Industry Current ratio = 1.8 x
Option D is correct the company is more likely to have trouble paying its short-term debts because its current ratio is less than industry average
*Please comment if you face any difficulty and please don't forget to thumbs up