In: Accounting
Tamer, Lune and Nazra have a partnership. Their capital balances are $180,000, $260,000 and $300,000, respectively. They share profits and losses 25%, 35% and 40%, respectively. Rana wants to become a partner with a 10 percent share in partnership capital with a $120,000 cash contribution to the partnership. The fair market value for the partner is equal to book values Required: 1- Calculate Tamer, Lune and Nazra and Rana ending capital balances under the Bonus Method and Goodwill Method. 2- Journalize the required entries under both methods
1. Calculation of ending Capital balances
Bonus Method
| Tamer | Lune | Nazra | Rana | ||
| Opening Capital balance | 180000 | 260000 | 300000 | ||
| Add: Bonus* 25:35:40 | 8500 | 11900 | 13600 | ||
| Add: Contri. Less Bonus | 86000 | ||||
| Ending Capital balance | 188500 | 271900 | 313600 | 8600 | |
*Bonus= New partner contribution-(Increased capital balance*10%)
= 120000- ( 860000*10%)
=34000
Goodwill Method
| Tamer | Lune | Nazra | Rana | |
| Opening Capital balance | 180000 | 260000 | 300000 | |
| Add: Capital Contribution | 120000 | |||
| Add: *Goodwill25:35:40 | 85000 | 119000 | 136000 | |
| Ending Capital balances | 265000 | 379000 | 436000 | 120000 |
Goodwill = ((120000/10)*100 )- Total Capital
=1200000-860000 =340000
2. Journal entry
Bonus method
| Debit | Credit | |
| Cash | 120000 | |
| Tamer | 8500 | |
| Lune | 11900 | |
| Nazra | 13600 | |
| Rana | 86000 |
Goodwill Method
| Debit | Credit | |
| Cash | 120000 | |
| Goodwill | 340000 | |
| Tamer | 85000 | |
| Lune | 119000 | |
| Nazra | 136000 | |
| Rana | 120000 |