In: Accounting
Red Bear Ltd. purchased several intangible assets, as follows:
Asset | Purchase Cost | Asset | Purchase Cost | ||||
Licence | $76,000 | Patent | $173,000 | ||||
Customer list | 62,700 | Copyright | 252,000 |
The following information is also available:
● | In addition to the costs listed above, there were legal fees of $15,000 associated with the licence acquisitions. The licences are valid in perpetuity, and sales of the products produced under the licences have been strong and are expected to continue at the same level for many decades. | |
● | The customer lists are expected to be useful for the next six years. | |
● | The patent has a legal life of 20 years, but technological changes are expected to render it worthless after about 8 years. | |
● | The copyright is good for another 40 years, but nearly all the related sales are expected to occur during the next 10 years. |
a) Calculate the annual amortization expense, if any, that should be recorded for each of these intangible assets, assuming the straight-line method is appropriate. (Do not leave any answer field blank. Enter 0 for amounts.)
Asset | Annual amortization expense | |||||
Licences | $ | |||||
Customer list | $ | |||||
Patents | $ | |||||
Copyrights | $ |
b) Show how the intangible assets
section of the statement of financial position would be presented
four years after acquisition of these assets, assuming that there
has been no evidence that their values have been impaired. Assume
that a full year of amortization was taken in the year of
acquisition.
Intangible assets, at cost less accumulated amortization | ||||
Copyrights | $ | |||
Patents | ||||
Customer Lists | ||||
Licences | ||||
Total intangible assets | $ |
Answer:
a).
Asset | Annual amortization expense |
Licence | - |
Customer list | 10,450 |
Patent | 21,625 |
Copyright | 25,200 |
b).
Asset |
Intangile asset less accumulated amortization at the end of the 4th year |
Copyright | 151,200 |
Patent | 86,500 |
Customer list | 20,900 |
Licence | 91,000 |
Total intangible assets | 349,600 |
Calculation:
a.
To calculate the annual amortization expense as per straightline method, we need to take the purchase cost and then divide it with the useful life. So, that will be the annual amortization expense.
For the purchase cost of licences, we need to add the purchase cost plus the legal fees
So, Licence = 76,000 + 15,000 = 91,000
The calculation is done below:
Asset |
Purchase cost (a) |
Useful life (b) |
Annual amortization expense (a) / (b) |
Licence | 91,000 | perpetual | - |
Customer list | 62,700 | 6 | 10,450 |
Patent | 173,000 | 8 | 21,625 |
Copyright | 252,000 | 10 | 25,200 |
578,700 | 57,275 |
b.
We need to calculate the intangible assets section of the statement of financial position after four years after acquisition of these assets and no impairment. For that, we need to deduct the amortization value for 4 years from the purchase cost.
For licence, there is no amortization as the life is perpetual.
The calculation is done below:
Asset |
Purchase cost (a) |
Year 1 Amortization (b) |
Year 2 Amortization (c) |
Year 3 Amortization (d) |
Year 4 Amortization (e) |
Intangible asset less accumulated amortization at the end of the 4th year (a)-(b)-(c)-(d)-(e) |
Licence |
$91,000 |
0 |
0 |
0 |
0 |
$91,000 |
Customer list |
$62,700 |
10,450 |
10,450 |
10,450 |
10,450 |
$20,900 |
Patent |
$173,000 |
21,625 |
21,625 |
21,625 |
21,625 |
$86,500 |
Copyright |
$252,000 |
25,200 |
25,200 |
25,200 |
25,200 |
$151,200 |
$578,700 |
$57,275 |
$57,275 |
$57,275 |
$57,275 |
$349,600 |