In: Accounting
XYZ Company manufactures plugs at a cost of $38 per unit, which includes $15 of overhead, and 40% of the overhead is variable. XYZ needs 40,000 of these plugs annually (as part of a larger product it produces). ABC Company has offered to sell these units to Regis at $32 per unit. If XYZ decides to purchase the plugs, $100,000 of the annual fixed overhead cost will be eliminated, and the company may be able to rent the facility previously used for manufacturing the plugs. If the plugs are purchased and the facility rented, XYZ Company wishes to realize $100,000 in net savings annually.
Note: round all decimals to two places.
What is the relevant cost to make, and in order to achieve a net savings of $100,000 annually, what is the minimum annual rent of the facility?
(Please show your work in order to reproduce it and understand the process) Thanks.
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
XYZ Company | ||
Answer a | Amount $ | Note |
Total cost per unit | 38.00 | A |
Less: Overhead | 15.00 | B |
Direct cost per unit | 23.00 | C |
Add: Variable Overhead (15*40%) | 6.00 | D=B*40% |
Relevant cost per unit | 29.00 | E=C+D |
Number of units | 40,000.00 | F |
Relevant cost to make | 1,160,000.00 | G=E*F |
Answer b | Amount $ | |
Offer price per unit | 32.00 | H |
Less: Relevant cost per unit | 29.00 | See E |
Excess price per unit | 3.00 | I=H-E |
Number of units | 40,000.00 | See F |
Total excess payment | 120,000.00 | J=I*F |
Add: Annual Net savings | 100,000.00 | K |
Total savings needed | 220,000.00 | L=J+K |
Less: Savings in fixed overhead | 100,000.00 | M |
Minimum annual rent | 120,000.00 | N=L-M |