Question

In: Accounting

Suppose you have been presented with selected information taken from the financial statements of Southwest Airlines...

Suppose you have been presented with selected information taken from the financial statements of Southwest Airlines Co., shown below.

SOUTHWEST AIRLINES CO.
Balance Sheet (partial)
December 31
(in millions)

2022

2021

Total current assets

$2,780 $4,300

Noncurrent assets

10,300 12,615

    Total assets

$13,080 $16,915

Current liabilities

$2,780 $4,890

Long-term liabilities

6,480 5,190

    Total liabilities

9,260 10,080

Shareholders’ equity

3,820 6,835

    Total liabilities and shareholders’ equity

$13,080 $16,915

Other information:

2022

2021

Net income (loss)

$ 150 $ 685

Income tax expense

100 400

Interest expense

125 111

Cash provided by operations

(1,585 ) 2,720

Capital expenditures

905 1,435

Cash dividends

15 16



(a) Calculate each of the following ratios for 2022 and 2021.

2022

2021

1.

Current ratio (Round answers to 2 decimal places, e.g. 6.25:1.)

enter current ratio rounded to 2 decimal places :1 enter current ratio rounded to 2 decimal places :1

2.

Free cash flow (Enter negative amounts using either a negative sign preceding the number -45 or parenthesis e.g. (45).)

$enter a dollar amount $enter a dollar amount

3.

Debt to assets ratio (Round answers to 0 decimal places, e.g. 62%.)

enter percentages rounded to 0 decimal places % enter percentages rounded to 0 decimal places %

4.

Times interest earned (Round answers to 2 decimal places, e.g. 6.25.)

enter times interest earned rounded to 2 decimal places times enter times interest earned rounded to 2 decimal places time

Solutions

Expert Solution

Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks!
Southwest Airlines Co., $ Millions $ Millions
Income Statement 2022 2021 Ans 1 2022 2021
Net Income           150.00              685.00 Current Ratio            1.00             0.88
Add: Income tax           100.00              400.00 Current Assets/Current Liabilities
Net Income before taxes           250.00          1,085.00
Add: Interest Expense           125.00              111.00 Ans 2
Earning before Interest & Taxes           375.00          1,196.00 Free Cash Flow (2,505.00)     1,269.00
Net cash provided by operating activities- Capital expenditures- Dividends
Balance Sheet
Assets 2022 2021 Ans 3
Current Assets        2,780.00          4,300.00 Debt to Assets Ratio 70.80% 59.59%
Non Current Assets      10,300.00        12,615.00 Total Liabilities /Total Assets
Total Assets     13,080.00        16,915.00
Ans 4
Current Liabilities        2,780.00          4,890.00 Times Interest Earned            3.00          10.77
Long Term liabilities        6,480.00          5,190.00 Earning before Interest & Taxes/Interest Expense
Total Liabilities        9,260.00        10,080.00
Total Stockholders' Equity        3,820.00          6,835.00
Total Liabilities & Stockholders' Equity     13,080.00        16,915.00
Cash provided by operations      (1,585.00)          2,720.00
Capital expenditures           905.00          1,435.00
Dividends             15.00                16.00

Related Solutions

ssume the data presented below are from the financial statements of JetBlue and Southwest Airlines. ($...
ssume the data presented below are from the financial statements of JetBlue and Southwest Airlines. ($ millions) Jet Blue Airways Southwest Airlines Total Liabilities, 2013 $4,059 $10,326 Total Liabilities, 2012 5,003 8,815 Total Assets, 2013 6,593 15,463 Total Assets, 2012 6,549 14,269 Revenue, 2013 3,779 12,104 Net Income, 2013 237 629 Required a. Compute the return on equity ratio for JetBlue and Southwest for 2013. (Round your answer to one decimal place.) JetBlue Airways Answer% Southwest Airlines Answer% Which company...
Use Southwest Airlines’ 2016 financial statement information,below to answer the following:Calculate Southwest Airlines’return...
Use Southwest Airlines' 2016 financial statement information, below to answer the following:Calculate Southwest Airlines’ return on assets (ROA) for the year ending December 31, 2016.Disaggregate Southwest Airlines' ROA into profit margin (PM) and asset turnover (AT). Explain what each ratio measures.($ millions)Total operating revenues$20,425Net income2,244Total assets, beginning of year21,312Total assets, end of year23,286Equity, end of year8,441
Suppose the following information was taken from the 2022 financial statements of FedEx Corporation, a major...
Suppose the following information was taken from the 2022 financial statements of FedEx Corporation, a major global transportation/delivery company. (in millions) 2022 2021 Accounts receivable (gross) $ 3,720 $ 4,540 Accounts receivable (net) 3,400 4,350 Allowance for doubtful accounts 320 190 Sales revenue 37,975 40,475 Total current assets 7,188 7,286 Answer each of the following questions. (a) Calculate the accounts receivable turnover and the average collection period for 2022 for FedEx. (Round answers to 1 decimal place, e.g. 12.5. Use...
Suppose the following information was taken from the 2017 financial statements of FedEx Corporation, a major...
Suppose the following information was taken from the 2017 financial statements of FedEx Corporation, a major global transportation/delivery company. (in millions) 2017 2016 Accounts receivable (gross) $ 3,839 $ 4,712 Accounts receivable (net) 3,133 4,536 Allowance for doubtful accounts 706 176 Sales revenue 38,387 38,915 Total current assets 6,692 6,915 Answer each of the following questions. (a) Calculate the accounts receivable turnover and the average collection period for 2017 for FedEx Corporation. (Round answers to 1 decimal place, e.g. 12.5....
Selected data from the financial statements of KRJ Manufacturing are presented below. Calculate the return on...
Selected data from the financial statements of KRJ Manufacturing are presented below. Calculate the return on assets for the year, presenting your answer in percentage terms, rounded to two decimal places. e.g. 20.00%. Sales $117,358 Gross profits $51,639 Operating profits (EBIT) $32,879 Earnings before taxes (EBT) $25,389 Net profits $24,739 Tax expense 8,000 Depreciation expense $13,207 Total assets, beg of year $80,302 Total assets, end of year $99,082 Total equity, beg of year $46,237 Total equity, end of year $53,675...
Return Ratios and Leverage The following selected data are taken from the financial statements of Redwood...
Return Ratios and Leverage The following selected data are taken from the financial statements of Redwood Enterprises: Sales revenue $649,000 Cost of goods sold 363,000 Gross profit $286,000 Selling and administrative expense 100,000 Operating income $186,000 Interest expense 50,000 Income before tax $136,000 Income tax expense (40%) 54,400 Net income $81,600 Accounts payable $45,000 Accrued liabilities 70,000 Income taxes payable 10,000 Interest payable 25,000 Short-term loans payable 150,000 Total current liabilities $300,000 Long-term bonds payable $500,000 Preferred stock, 10%, $100...
Return Ratios and Leverage The following selected data are taken from the financial statements of Redwood...
Return Ratios and Leverage The following selected data are taken from the financial statements of Redwood Enterprises: Sales revenue $659,000 Cost of goods sold 397,000 Gross profit $262,000 Selling and administrative expense 100,000 Operating income $162,000 Interest expense 50,000 Income before tax $112,000 Income tax expense (40%) 44,800 Net income $67,200 Accounts payable $45,000 Accrued liabilities 70,000 Income taxes payable 10,000 Interest payable 25,000 Short-term loans payable 150,000 Total current liabilities $300,000 Long-term bonds payable $500,000 Preferred stock, 10%, $100...
Return Ratios and Leverage The following selected data are taken from the financial statements of Evergreen...
Return Ratios and Leverage The following selected data are taken from the financial statements of Evergreen Company: Sales revenue $657,000 Cost of goods sold 387,000 Gross profit $270,000 Selling and administrative expense 100,000 Operating income $170,000 Interest expense 50,000 Income before tax $120,000 Income tax expense (40%) 48,000 Net income $72,000 Accounts payable $45,000 Accrued liabilities 70,000 Income taxes payable 10,000 Interest payable 25,000 Short-term loans payable 150,000 Total current liabilities $300,000 Long-term bonds payable $500,000 Preferred stock, 10%, $100...
The following information is taken from the financial statements of Knights, Inc. From the balance sheet:...
The following information is taken from the financial statements of Knights, Inc. From the balance sheet: Cash $ 30,000 Accounts receivable 150,000 Inventory 200,000 Plant assets (net of accumulated depreciation) 500,000 Current liabilities 150,000 Total stockholders’ equity 300,000 Total assets 1,000,000 From the income statement: Net sales $1,500,000 Cost of goods sold 1,080,000 Operating expenses 315,000 Interest expense 84,000 Income tax expense 6,000 Net income 15,000 From the statement of cash flows: Net cash provided by operating activities (including interest...
The Firm in Question is Southwest Airlines. The purpose is to evaluate the financial condition and...
The Firm in Question is Southwest Airlines. The purpose is to evaluate the financial condition and performance of the firm by analysis. In an assessment of approximately 250 words, address the following: The Organizational and Operational Plans assignment references the possible benefits and risks of forming a strategic alliance. What would be the risks of forming a strategic alliance in terms of the firm's profitability ratios? Which of those five ratios is most likely to reveal immediate information for analysis...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT