In: Accounting
Suppose you have been presented with selected information taken from the financial statements of Southwest Airlines Co., shown below.
SOUTHWEST AIRLINES CO. |
|||||
---|---|---|---|---|---|
2022 |
2021 |
||||
Total current assets |
$2,780 | $4,300 | |||
Noncurrent assets |
10,300 | 12,615 | |||
Total assets |
$13,080 | $16,915 | |||
Current liabilities |
$2,780 | $4,890 | |||
Long-term liabilities |
6,480 | 5,190 | |||
Total liabilities |
9,260 | 10,080 | |||
Shareholders’ equity |
3,820 | 6,835 | |||
Total liabilities and shareholders’ equity |
$13,080 | $16,915 | |||
Other information: |
|||||
2022 |
2021 |
||||
Net income (loss) |
$ 150 | $ 685 | |||
Income tax expense |
100 | 400 | |||
Interest expense |
125 | 111 | |||
Cash provided by operations |
(1,585 | ) | 2,720 | ||
Capital expenditures |
905 | 1,435 | |||
Cash dividends |
15 | 16 |
(a) Calculate each of the following ratios for
2022 and 2021.
2022 |
2021 |
|||||||
---|---|---|---|---|---|---|---|---|
1. |
Current ratio (Round answers to 2 decimal places, e.g. 6.25:1.) |
enter current ratio rounded to 2 decimal places | :1 | enter current ratio rounded to 2 decimal places | :1 | |||
2. |
Free cash flow (Enter negative amounts using either a negative sign preceding the number -45 or parenthesis e.g. (45).) |
$enter a dollar amount | $enter a dollar amount | |||||
3. |
Debt to assets ratio (Round answers to 0 decimal places, e.g. 62%.) |
enter percentages rounded to 0 decimal places | % | enter percentages rounded to 0 decimal places | % | |||
4. |
Times interest earned (Round answers to 2 decimal places, e.g. 6.25.) |
enter times interest earned rounded to 2 decimal places | times | enter times interest earned rounded to 2 decimal places | time |
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Southwest Airlines Co., | $ Millions | $ Millions | ||||
Income Statement | 2022 | 2021 | Ans 1 | 2022 | 2021 | |
Net Income | 150.00 | 685.00 | Current Ratio | 1.00 | 0.88 | |
Add: Income tax | 100.00 | 400.00 | Current Assets/Current Liabilities | |||
Net Income before taxes | 250.00 | 1,085.00 | ||||
Add: Interest Expense | 125.00 | 111.00 | Ans 2 | |||
Earning before Interest & Taxes | 375.00 | 1,196.00 | Free Cash Flow | (2,505.00) | 1,269.00 | |
Net cash provided by operating activities- Capital expenditures- Dividends | ||||||
Balance Sheet | ||||||
Assets | 2022 | 2021 | Ans 3 | |||
Current Assets | 2,780.00 | 4,300.00 | Debt to Assets Ratio | 70.80% | 59.59% | |
Non Current Assets | 10,300.00 | 12,615.00 | Total Liabilities /Total Assets | |||
Total Assets | 13,080.00 | 16,915.00 | ||||
Ans 4 | ||||||
Current Liabilities | 2,780.00 | 4,890.00 | Times Interest Earned | 3.00 | 10.77 | |
Long Term liabilities | 6,480.00 | 5,190.00 | Earning before Interest & Taxes/Interest Expense | |||
Total Liabilities | 9,260.00 | 10,080.00 | ||||
Total Stockholders' Equity | 3,820.00 | 6,835.00 | ||||
Total Liabilities & Stockholders' Equity | 13,080.00 | 16,915.00 | ||||
Cash provided by operations | (1,585.00) | 2,720.00 | ||||
Capital expenditures | 905.00 | 1,435.00 | ||||
Dividends | 15.00 | 16.00 |