In: Accounting
Company uses activity-based costing to determine product cost. The accounting department identified the following overhead activities, costs, and activity drivers for the coming year. Activity Estimated cost Activity driver Activity capacity Setting up equipment $120,000 Number of setups 300 Ordering materials 90,000 Number of orders 9,000 Maintaining machines 210,000 Machine hours 21,000 Total overhead $420,000 The following actual results were collected for the production of Model X and Model Y during the year. Model X Model Y Units produced 8,000 4,000 Prime costs $160,000 $100,000 Number of setups 200 100 Number of orders 3,000 6,000 Machine hours 12,000 9,000 Determine the unit cost of Model Y. Note: Give your answer using dollar signs, commas, and decimal points (cents). Example: $123.45
Ans. | *Calculations for Activity rate : | ||||
Activity cost pool | Activity cost (a) | Total activity (b) | Activity Rate (a/b) | ||
Setting up equipment | $120,000 | 300 | $400.00 | per setup | |
Ordering materials | $90,000 | 9000 | $10.00 | per order | |
Maintaining machines | $210,000 | 21000 | $10.00 | per machine hour | |
*Calculations for Overhead assigned to Model Y : | |||||
Activity cost pool | Activity rate (a) | Actual activity of Model Y (b) | Overhead assigned (a*b) | ||
Setting up equipment | $400 | 100 | $40,000 | ||
Ordering materials | $10 | 6000 | $60,000 | ||
Maintaining machines | $10 | 9000 | $90,000 | ||
Total overhead assigned | $190,000 | ||||
*Calculations for Total manufacturing cost of Model Y : | |||||
Particulars | Model Y | ||||
Prime costs | $100,000 | ||||
Overhead assigned | $190,000 | ||||
Total manufacturing cost | $290,000 | ||||
*Calculations for Unit cost of Model Y : | |||||
Unit cost = Total manufacturing cost / Units produced | |||||
$290,000 / 4,000 | |||||
$72.50 | |||||