Question

In: Accounting

In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...

In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows:

2018 2019 2020
Cost incurred during the year $ 2,580,000 $ 4,042,000 $ 2,175,800
Estimated costs to complete as of year-end 6,020,000 1,978,000 0
Billings during the year 2,060,000 4,562,000 3,378,000
Cash collections during the year 1,830,000 4,200,000 3,970,000


Westgate recognizes revenue over time according to percentage of completion.


5. Calculate the amount of revenue and gross profit (loss) to be recognized in each of the three years assuming the following costs incurred and costs to complete information. (Do not round intermediate calculations and round your final answers to the nearest whole dollar amount. Loss amounts should be indicated with a minus sign.)

2018 2019 2020
Cost incurred during the year $ 2,580,000 $ 3,830,000 $ 3,990,000
Estimated costs to complete as of year-end 6,020,000 4,160,000 0

Solutions

Expert Solution

5)
Particulars 2018 2019 2020
Costs incurred during the year $2,580,000 $3,830,000 $3,990,000
Cumulative Cost incurred upto date (A) $2,580,000 $6,410,000 $8,990,000
Estimated cost to be incurred (B) $6,020,000 $4,160,000 $0
Total Costs have to be incurred ( C) = (A+B) $8,600,000 $10,570,000 $8,990,000
Completion Percentage (E ) = (A / C) 30.00% 60.64% 100.00%
Total Project Revenue (F) $10,000,000 $10,000,000 $10,000,000
Revenue to be recognized in upto date (G) = (E * F) $3,000,000 $6,064,333 $10,000,000
Revenue recognized in previous years (H) $0 $3,000,000 $6,064,333
Revenue to be recognized in current year (I) = (G - H) $3,000,000 $3,064,333 $3,935,667
Expected Profit (J) = (F - C) $1,400,000 ($570,000) $1,010,000
Gross Profit To be recognized upto date (K) = (E*J) $420,000 ($345,667) $1,010,000
Gross Profit recognized in previous year (L) $0 $420,000 ($345,667)
Gross Profit (Loss) to be recognized in current year (M) = (K - L) $420,000 ($765,667) $664,333
FINAL Answer
Particulars 2018 2019 2020
Revenue (I) $3,000,000 $3,064,333 $3,935,667
Gross Profit (Loss) (M) $420,000 ($765,667) $664,333

Related Solutions

In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,604,000 $ 4,032,000 $ 1,940,400 Estimated costs to complete as of year-end 5,796,000 1,764,000 0 Billings during the year 2,040,000 4,596,000 3,364,000 Cash collections during the year 1,820,000 4,000,000 4,180,000 Westgate recognizes revenue over time according to...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,400,000 $ 3,600,000 $ 2,200,000 Estimated costs to complete as of year-end 5,600,000 2,000,000 0 Billings during the year 2,000,000 4,000,000 4,000,000 Cash collections during the year 1,800,000 3,600,000 4,600,000 Westgate Construction uses the completed contract method...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,400,000 $ 3,600,000 $ 2,200,000 Estimated costs to complete as of year-end 5,600,000 2,000,000 0 Billings during the year 2,000,000 4,000,000 4,000,000 Cash collections during the year 1,800,000 3,600,000 4,600,000 Westgate Construction uses the completed contract method...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,604,000 $ 4,032,000 $ 1,940,400 Estimated costs to complete as of year-end 5,796,000 1,764,000 0 Billings during the year 2,040,000 4,596,000 3,364,000 Cash collections during the year 1,820,000 4,000,000 4,180,000 Westgate recognizes revenue over time according to...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018. 2019 2020 Cost incurred during the year $2,624,000  $3,690,000  $2,074,600 Estimated costs to complete as of year-end 5,576,000   1,886,000 0 Billings during the year 2,200,000   4,114,000   3,686,000 Cash collections during the year 2,000,000   3,800,000   4,200,000 Westgate Construction uses the completed contract method of accounting for long-term construction contracts. Required: 1. Calculate the...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,610,000 $ 3,162,000 $ 2,230,800 Estimated costs to complete as of year-end 6,390,000 2,028,000 0 Billings during the year 2,100,000 3,672,000 4,228,000 Cash collections during the year 1,850,000 3,000,000 5,150,000 Westgate recognizes revenue over time according to...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,610,000 $ 3,162,000 $ 2,230,800 Estimated costs to complete as of year-end 6,390,000 2,028,000 0 Billings during the year 2,100,000 3,672,000 4,228,000 Cash collections during the year 1,850,000 3,000,000 5,150,000 Westgate recognizes revenue over time according to...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,640,000 $ 2,300,000 $ 2,926,000 Estimated costs to complete as of year-end 6,160,000 2,660,000 0 Billings during the year 2,080,000 2,860,000 5,060,000 Cash collections during the year 1,840,000 2,800,000 5,360,000 Westgate recognizes revenue over time according to...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,100,000 $ 3,150,000 $ 2,475,000 Estimated costs to complete as of year-end 5,400,000 2,250,000 0 Billings during the year 2,150,000 3,100,000 4,750,000 Cash collections during the year 1,875,000 3,100,000 5,025,000 Westgate recognizes revenue over time according to...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,059,000 $ 2,627,000 $ 2,655,400 Estimated costs to complete as of year-end 5,041,000 2,414,000 0 Billings during the year 2,190,000 2,496,000 5,314,000 Cash collections during the year 1,895,000 2,400,000 5,705,000 Westgate recognizes revenue over time according to...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT