In: Accounting
Patterson Products Inc. is considering an upgrade to its manufacturing equipment. The two upgrade options under consideration are shown below. Option 1 Option 2 Direct material cost per unit $ 72.0 $ 48.0 Direct labour cost per unit $ 54 $ 47 Variable overhead per unit $ 18.0 $ 41.0 Fixed manufacturing costs $ 2,100,000 $ 4,500,000 The selling price of the company’s product is $240 per unit with variable selling costs of 10% of sales. Fixed selling and administrative costs are $3,400,000 per year. There would be no change to the selling price, variable selling costs, or fixed selling and administrative costs as the result of the manufacturing equipment upgrade. Required: 1. At what annual number of unit sales would Patterson Products Inc. be indifferent between the two upgrade options? 2. If demand falls short of the indifference point calculated in part (1), which option would be preferred? Option 1 Option 2 3. Calculate the break-even point in unit sales under each upgrade option. (Round your final answers to the nearest whole number.)
please provide rating..
Option -1 | Option -2 | |||||
Sale price per unit | 240 | 240 | ||||
Variable cost | ||||||
Material | 72 | 48 | ||||
Labor | 54 | 47 | ||||
Overhead | 18 | 41 | ||||
Selling | 24 | 24 | ||||
Total fixed cost | 168 | 160 | ||||
Contribution | 72 | 80 | ||||
Fixed cost | ||||||
Manufacturing | 2,100,000 | 4,500,000 | ||||
Selling and administrative | 3,400,000 | 3,400,000 | ||||
Total fixed cost | 5,500,000 | 7,900,000 | ||||
Answer 1) | Lets assume that at X unit of sale both option are indifferent . Therefore we will have below equation | |||||
72*X -5500000 = 80*X-7900000 | ||||||
8*X = | 2,400,000 | |||||
X= | 300000 | |||||
at 300000 unit both the option will be indifferent | ||||||
Answer 2) | If demad is falling option - 1 will be better compared to option -2 as option 2 has higher fixed cost | |||||
Answer 3) | Break even in unit sales | |||||
Option -1 | Option -2 | |||||
Fixed cost | 5,500,000 | 7,900,000 | ||||
Contribution per unit | 72 | 80 | ||||
Break even unit = Fixed cost / contribution per unit | 76,389 | 98,750 |