In: Accounting
Ranieri Company maintains perpetual inventories. During June, the following changes in inventory took place:
6/1 Balance 1,200 units @ $3.00
6/7 Sold 700 units @ $12.00
6/10 Purchased 600 units @ $3.20
6/18 Purchased 1,000 units @ $3.30
6/19 Sold 1,900 units @ $12.00
6/24 Purchased 1,300 units @ $3.40
6/25 Sold 800 units @ $12.00
6/28 Purchased 1,500 units @ $3.60
6/30 Sold 1,300 units @ $12.00
Required:
Determine the cost of ending inventory using the FIFO, LIFO, and average cost methods.
What is the amount of gross profit for using each method?
If Ranieri wants to follow GAAP, which method should be used?
Solution | Calculation of closing stock= Opening Stock+Total purchases- Total Sales | |||||||
= 1200+600+1000+1300+1500-700-1900-800-1300 | ||||||||
Closing Stock | = | 900 | Units | |||||
Calculation of closing stock | ||||||||
Under FIFO | ||||||||
In this method, The stock left will be from the last purchases made. | ||||||||
Hence here, the whole stock will be from purchases made from 28th June. | ||||||||
Cost of inventory = Total units* Cost per unit | ||||||||
= 900*3.6 | ||||||||
3240 | ||||||||
Under LIFO | ||||||||
In this method, The stock left will be from the first purchases made. | ||||||||
Hence here, the whole stock will be from purchases made from 28th June. | ||||||||
Cost of inventory = As per the table below | ||||||||
'= 600+1700+720 | ||||||||
3020 | ||||||||
Dates | Stock left after sales | Cost per unit | Total Cost | |||||
1 | 200 | 3 | 600 | |||||
24 | 500 | 3.4 | 1700 | |||||
28 | 200 | 3.6 | 720 | |||||
Under average cost method | ||||||||
In this method the cost cost is calculated and divided by number of unit to calculate cost [per unit | ||||||||
Calculation of total cost | ||||||||
Dates | Purchase units | Cost per unit | Total Cost | |||||
1 | 1200 | 3 | 3600 | |||||
10 | 600 | 3.2 | 1920 | |||||
18 | 1000 | 3.3 | 3300 | |||||
24 | 1300 | 3.4 | 4420 | |||||
28 | 1500 | 3.6 | 5400 | |||||
Total | 5600 | 18640 | ||||||
Cost per unit | = Total Cost/ Total Units | |||||||
==18640/5600 | ||||||||
3.33 | ||||||||
Total cost under average cost= Cost per unit* number of units | ||||||||
= 900*3.33 | ||||||||
=2997 | ||||||||
Calculation of gross profit | ||||||||
FIFO | LIFo | Average cost | ||||||
Total Sales | 56400 | 56400 | 56400 | |||||
Closing Stock | 3240 | 3020 | 2997 | |||||
Less: Purchases including opening stock | 18640 | 18640 | 18640 | |||||
Gross profit | 41000 | 40780 | 40757 | |||||
Calculation of total Sales | ||||||||
Dates | Sold units | Sale price | Total | |||||
7 | 700 | 12 | 8400 | |||||
19 | 1900 | 12 | 22800 | |||||
25 | 800 | 12 | 9600 | |||||
30 | 1300 | 12 | 15600 | |||||
Total | 4700 | 56400 | ||||||