Question

In: Accounting

Financial Statements of a Manufacturing Firm The following events took place for Salsa Inc. during June...

Financial Statements of a Manufacturing Firm

The following events took place for Salsa Inc. during June 2016, the first month of operations as a producer of road bikes:

Purchased $302,900 of materials.

Used $260,500 of direct materials in production.

Incurred $224,000 of direct labor wages.

Applied factory overhead at a rate of 75% of direct labor cost.

Transferred $626,400 of work in process to finished goods.

Sold goods with a cost of $605,800.

Sold goods for $1,084,400.

Incurred $260,500 of selling expenses.

Incurred $96,900 of administrative expenses.

a. Prepare the June income statement for Salsa. Assume that Salsa uses the perpetual inventory method.

Salsa Inc.
Income Statement
For the Month Ended June 30, 2016
$
$
$
$

b. Determine the inventory balances at the end of the first month of operations.

Materials inventory, June 30 $
Work in process inventory, June 30 $
Finished goods inventory, June 30 $

Solutions

Expert Solution

Salsa Inc.

Income Statement

For the Month Ended June 30, 2016

Revenue

$ 1084400

(-) COGS

$ 605800

(-) Selling Exp

$ 260500

(-) Admn Exp

$ 96900

$ 357400

Net Income

$ 121200

Materials inventory, June 30

$ 42400

Work in process inventory, June 30

$ 26100

Finished goods inventory, June 30

$ 20600

Material Inventory, June 30 :-

Beginning Materials + Purchased Materials - used materials = ending materials inventory

= 0 + 302900 – 260500 = $ 42400

Work in process inventory, June 30 :-

Beginning WIP Inventory + Cost of Goods Manufactured - WIP Inventory transferred out = Ending WIP inventory

= 0 + (260500 + 224000 + (224000 * 75%)) – 626400 = $ 26100

Finished goods inventory, June 30 :-

Beginning Finished Goods Inventory + WIP Inventory transferred in - Cost of Goods Sold = Finished Goods Inventory.

= 0 + 626400 – 605800 = $ 20600


Related Solutions

Financial Statements of a Manufacturing Firm The following events took place for Chi-Lite Inc. during June,...
Financial Statements of a Manufacturing Firm The following events took place for Chi-Lite Inc. during June, the first month of operations as a producer of road bikes: • Purchased $481,100 of materials. • Used $413,700 of direct materials in production. • Incurred $356,000 of direct labor wages. • Applied factory overhead at a rate of 80% of direct labor cost. • Transferred $1,012,300 of work in process to finished goods. • Sold goods with a cost of $962,200. • Sold...
Financial Statements of a Manufacturing Firm The following events took place for Chi-Lite Inc. during June,...
Financial Statements of a Manufacturing Firm The following events took place for Chi-Lite Inc. during June, the first month of operations as a producer of road bikes: • Purchased $481,100 of materials. • Used $413,700 of direct materials in production. • Incurred $356,000 of direct labor wages. • Applied factory overhead at a rate of 80% of direct labor cost. • Transferred $1,012,300 of work in process to finished goods. • Sold goods with a cost of $962,200. • Sold...
Financial Statements of a Manufacturing Firm The following events took place for Rushmore Biking Inc. during...
Financial Statements of a Manufacturing Firm The following events took place for Rushmore Biking Inc. during February, the first month of operations as a producer of road bikes: • Purchased $398,300 of materials. • Used $342,500 of direct materials in production. • Incurred $296,000 of direct labor wages. • Applied factory overhead at a rate of 75% of direct labor cost. • Transferred $826,100 of work in process to finished goods. • Sold goods with a cost of $784,700. •...
Financial statements of a manufacturing firm The following events took place for Sorensen Manufacturing Company during...
Financial statements of a manufacturing firm The following events took place for Sorensen Manufacturing Company during January, the first month of its operations as a producer of digital video monitors: Purchased $242,000 of materials. Used $174,240 of direct materials in production. Incurred $435,600 of direct labor wages. Incurred $174,200 of factory overhead. Transferred $735,700 of work in process to finished goods. Sold goods for $1,161,600. Sold goods with a cost of $653,400. Incurred $208,100 of selling expense. Incurred $121,000 of...
Financial Statements of a Manufacturing Firm The following events took place for Digital Vibe Manufacturing Company...
Financial Statements of a Manufacturing Firm The following events took place for Digital Vibe Manufacturing Company during March, the first month of its operations as a producer of digital video monitors: Purchased $43,200 of materials. Used $33,300 of direct materials in production. Incurred $49,700 of direct labor wages. Incurred $70,000 of factory overhead. Transferred $116,200 of work in process to finished goods. Sold goods for $207,800. Sold goods with a cost of $92,400. Incurred $53,100 of selling expense. Incurred $23,300...
Financial Statements of a Manufacturing Firm The following events took place for Digital Vibe Manufacturing Company...
Financial Statements of a Manufacturing Firm The following events took place for Digital Vibe Manufacturing Company during January, the first month of its operations as a producer of digital video monitors: Purchased $48,700 of materials Used $37,500 of direct materials in production. Incurred $56,000 of direct labor wages. Incurred $78,900 of factory overhead. Transferred $131,000 of work in process to finished goods. Sold goods for $234,200. Sold goods with a cost of $104,200. Incurred $59,900 of selling expenses. Incurred $26,300...
Financial Statements of a Manufacturing Firm The following events took place for Digital Vibe Manufacturing Company...
Financial Statements of a Manufacturing Firm The following events took place for Digital Vibe Manufacturing Company during January, the first month of its operations as a producer of digital video monitors: a. Purchased $48,700 of materials b. Used $37,500 of direct materials in production. c. Incurred $56,000 of direct labor wages. d. Incurred $78,900 of factory overhead. e.Transferred $131,000 of work in process to finished goods. f .Sold goods for $234,200. g. Sold goods with a cost of $104,200. h....
Financial Statements of a Manufacturing Firm The following events took place for Digital Vibe Manufacturing Company...
Financial Statements of a Manufacturing Firm The following events took place for Digital Vibe Manufacturing Company during January, the first month of its operations as a producer of digital video monitors: Purchased $67,700 of materials Used $52,100 of direct materials in production. Incurred $77,900 of direct labor wages. Incurred $109,700 of factory overhead. Transferred $182,100 of work in process to finished goods. Sold goods for $325,600. Sold goods with a cost of $144,900. Incurred $83,300 of selling expenses. Incurred $36,600...
The following events took place for Sorensen Manufacturing Company during January, the first month of its...
The following events took place for Sorensen Manufacturing Company during January, the first month of its operations as a producer of digital video monitors: a. Purchased $138,800 of materials. b. Used $94,780 of direct materials in production. c. Incurred $181,280 of direct labor wages. d. Incurred $213,200 of factory overhead. e. Transferred $428,060 of work in process to finished goods. f. Sold goods for $654,000. g. Sold goods with a cost of $360,750. h. Incurred $85,320 of selling expense. i....
The following events took place for Video Wave Manufacturing Company during January 2016, the first month...
The following events took place for Video Wave Manufacturing Company during January 2016, the first month of its operations as a producer of digital video monitors: a. Purchased $137,200 of materials. b. Used $94,320 of direct materials in production. c. Incurred $180,640 of direct labor wages. d. Incurred $212,320 of factory overhead. e. Transferred $427,800 of work in process to finished goods. f. Sold goods with a cost of $360,250. g. Earned revenues of $655,000. h. Incurred $86,160 of selling...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT