In: Accounting
During April, the following changes in the single inventory product took place:
April 1 Balance 1,400 units @ $24
8 Purchased 900 units @ $36
12 Purchased 700 units @ $30
24 Purchased 400 units @ $50
10 Sold 1,500 units @ $40
26 Sold 1,700 units @ $44
Calculate the COGS after each sales transaction and the ending inventory after each transaction under the following methods.
(a) FIFO.
(b) Average Cost. (round numbers to the nearest 10)
Answer:
a) FIFO :
Date | Particulars | COGS | Ending Inventory |
April 1 | Balance |
1400 units@24 |
1400*24 = 33,600 |
April 8 | Purchased |
900 units@36 |
1400*24 = 33,600 900*36 = 32,400 |
April 10 | Sold |
1500 units@40 1500*40 = 60,000 |
800*36 = 28,800 |
April 12 | Purchased |
700 units @ $30 |
800*36 = 28,800 700*30 = 21,000 |
April 24 | Purchased | 400 units @ $50 |
800*36 = 28,800 700*30 = 21,000 400*50 = 20,000 |
April 26 | Sold |
1,700 units @ $44 1700*44 = 74,800 |
200*50 = 10,000 |
(b) Average Cost :
Date | Particulars | COGS | Ending Inventory |
April 1 | Balance |
1400 units@24 |
1400*24 = 33,600 |
April 8 | Purchased |
900 units@36 |
(1400+900)*(24+36)/2 = 69,000 |
April 10 | Sold |
1500 units@40 1500*40 = 60,000 |
800*30 = 24,000 |
April 12 | Purchased |
700 units @ $30 |
(800+700)*(30+30)/2= 45,000 |
April 24 | Purchased | 400 units @ $50 |
(800+700+400)*(30+30+50)/3 = 1900*36.67 = 69,670 |
April 26 | Sold |
1,700 units @ $44 1700*44 = 74,800 |
200*36.67 = 7,335 |