In: Accounting
During June, the following changes in inventory item A took place:
June 1 Balance 800 units @ $20
June 8 Sold 600 units @ $50
June 10 Purchased 800 units @ $21
June 14 Sold 700 units @ $50
June 24 Purchased 600 units @ $22
Instructions
What is the cost of goods sold and the ending inventory for item A under the following methods? (Show calculations.)
A. Periodic
(a) FIFO
(b) LIFO
(c) Average cost
B. Perpetual
(a) FIFO
(b) LIFO
(c) Average cost
A.
FIFO | LIFO | Average Cost | |
Cost of goods sold $ | 26500 | 27900 | 27182 |
Ending inventory $ | 19500 | 18100 | 18818 |
Working:
Units | Unit Cost $ | Total Cost $ | |
Beginning balance | 800 | 20 | 16000 |
Add: Purchases | |||
Jun. 10 | 800 | 21 | 16800 |
Jun. 24 | 600 | 22 | 13200 |
Total purchases | 1400 | 30000 | |
Goods available for sale | 2200 | 46000 | |
Ending inventory: FIFO | |||
Jun. 24 purchases | 600 | 22 | 13200 |
Jun. 10 purchases | 300 | 21 | 6300 |
Total ending inventory-FIFO | 900 | 19500 | |
Cost of goods sold-FIFO | 1300 | 26500 | |
Ending inventory: LIFO | |||
Beginning balance | 800 | 20 | 16000 |
Jun. 10 purchases | 100 | 21 | 2100 |
Total ending inventory-LIFO | 900 | 18100 | |
Cost of goods sold-LIFO | 1300 | 27900 |
Average cost:
Ending inventory-Average cost = 900 x $46000/2200 = $18818
Cost of goods sold-Average cost = 1300 x $46000/2200 = $27182
Note: Average cost answers are rounded off to the nearest whole dollar.
B.
FIFO | LIFO | Average Cost | |
Cost of goods sold $ | 26500 | 26700 | 26560 |
Ending inventory $ | 19500 | 19300 | 19440 |
Working:
FIFO | |||||||||
Purchased | Sold | Balance in Inventory | |||||||
Date | Units | Unit cost | Total $ | Units | Unit cost | Total $ | Units | Unit cost | Total $ |
Jun. 1 Balance | 800 | 20 | 16000 | ||||||
Jun. 8 | 600 | 20 | 12000 | 200 | 20 | 4000 | |||
Jun. 10 | 800 | 21 | 16800 | 200 | 20 | 4000 | |||
800 | 21 | 16800 | |||||||
Jun. 14 | 200 | 20 | 4000 | ||||||
500 | 21 | 10500 | 300 | 21 | 6300 | ||||
Jun. 24 | 600 | 22 | 13200 | 300 | 21 | 6300 | |||
600 | 22 | 13200 | |||||||
Total | 1400 | 30000 | 1300 | 26500 | 900 | 19500 | |||
LIFO | |||||||||
Purchased | Sold | Balance in Inventory | |||||||
Date | Units | Unit cost | Total $ | Units | Unit cost | Total $ | Units | Unit cost | Total $ |
Jun. 1 Balance | 800 | 20 | 16000 | ||||||
Jun. 8 | 600 | 20 | 12000 | 200 | 20 | 4000 | |||
Jun. 10 | 800 | 21 | 16800 | 200 | 20 | 4000 | |||
800 | 21 | 16800 | |||||||
Jun. 14 | 700 | 21 | 14700 | 200 | 20 | 4000 | |||
100 | 21 | 2100 | |||||||
Jun. 24 | 600 | 22 | 13200 | 200 | 20 | 4000 | |||
100 | 21 | 2100 | |||||||
600 | 22 | 13200 | |||||||
Total | 1400 | 30000 | 1300 | 26700 | 900 | 19300 | |||
Average Cost | |||||||||
Purchased | Sold | Balance in Inventory | |||||||
Date | Units | Unit cost | Total $ | Units | Unit cost | Total $ | Units | Unit cost | Total $ |
Jun. 1 Balance | 800 | 20 | 16000 | ||||||
Jun. 8 | 600 | 20 | 12000 | 200 | 20 | 4000 | |||
Jun. 10 | 800 | 21 | 16800 | 1000 | 20.80 | 20800 | |||
Jun. 14 | 700 | 20.80 | 14560 | 300 | 20.80 | 6240 | |||
Jun. 24 | 600 | 22 | 13200 | 900 | 21.60 | 19440 | |||
Total | 1400 | 30000 | 1300 | 26560 | 900 | 19440 |