Question

In: Accounting

On January 1, 2020, Sweet Company issued 10-year, $2,020,000 face value, 6% bonds, at par. Each...

On January 1, 2020, Sweet Company issued 10-year, $2,020,000 face value, 6% bonds, at par. Each $1,000 bond is convertible into 16 shares of Sweet common stock. Sweet’s net income in 2020 was $475,300, and its tax rate was 20%. The company had 97,000 shares of common stock outstanding throughout 2020. None of the bonds were converted in 2020.

(a) Compute diluted earnings per share for 2020. (Round answer to 2 decimal places, e.g. $2.55.)

Diluted earnings per share

$.


(b) Compute diluted earnings per share for 2020, assuming the same facts as above, except that $970,000 of 6% convertible preferred stock was issued instead of the bonds. Each $100 preferred share is convertible into 5 shares of Sweet common stock. (Round answer to 2 decimal places, e.g. $2.55.)

Diluted earnings per share

$.   

Solutions

Expert Solution

Solution

a) Calculaton of Diluted Earning Per Share for 2020 :

Diluted Earning Per Share = Adjusted Income After Dilution / Total outstsanding Shares After Dilution

Here,

Adjusted Income After Dilution = Net Income + Interest Saving (Net of Tax)

= 475,300 + [ (2,020,000 * 6%) * (1-20%) ]

= 475,300 + 121,200*0.8

= 475,300 + 96,960

= $572,260

Total Outstanding Shares = Shares Outstanding During year + Diluted Shares

= 97,000 Shares + [($2,020,000 / $1000) * 16 Shares]

= 97,000 Shares + 32,320 Shares

    = 129,320 Shares

Therefore,

Diluted EPS = $ 572,260 / 129,320 Shares

= $ 4.43

b)

Diluted Earning Per Share = Adjusted Income After Dilution / Total outstsanding Shares After Dilution

Here,

Adjusted Income After Dilution =$ 475,300 (As there is no Interest)

Total Outstanding Shares = Shares Outstanding During year + Diluted Shares

= 97,000 Shares + [($ 970,000 / $100) * 5 Shares]

= 97,000 Shares + 48,500 Shares

= 145,500 Shares

Therefore,

Diluted EPS = $ 475,300 / 145,500 Shares

= $ 3.27


Related Solutions

On January 1, 2020, Sweet Company issued 10-year, $2,060,000 face value, 6% bonds, at par. Each...
On January 1, 2020, Sweet Company issued 10-year, $2,060,000 face value, 6% bonds, at par. Each $1,000 bond is convertible into 15 shares of Sweet common stock. Sweet’s net income in 2020 was $535,600, and its tax rate was 20%. The company had 103,000 shares of common stock outstanding throughout 2020. None of the bonds were converted in 2020. (a) Compute diluted earnings per share for 2020. (Round answer to 2 decimal places, e.g. $2.55.) Diluted earnings per share $...
On January 1, 2020, Flounder Company issued 10-year, $2,060,000 face value, 6% bonds, at par. Each...
On January 1, 2020, Flounder Company issued 10-year, $2,060,000 face value, 6% bonds, at par. Each $1,000 bond is convertible into 15 shares of Flounder common stock. Flounder’s net income in 2020 was $459,000, and its tax rate was 20%. The company had 108,000 shares of common stock outstanding throughout 2020. None of the bonds were converted in 2020. (a) Compute diluted earnings per share for 2020. (Round answer to 2 decimal places, e.g. $2.55.) Diluted earnings per share $enter...
On January 1, 2020, Pearl Company issued 10-year, $2,020,000 face value, 6% bonds, at par. Each...
On January 1, 2020, Pearl Company issued 10-year, $2,020,000 face value, 6% bonds, at par. Each $1,000 bond is convertible into 16 shares of Pearl common stock. Pearl’s net income in 2020 was $475,300, and its tax rate was 20%. The company had 97,000 shares of common stock outstanding throughout 2020. None of the bonds were converted in 2020. (a) Compute diluted earnings per share for 2020. (Round answer to 2 decimal places, e.g. $2.55.) Diluted earnings per share $enter...
On January 1, 2020, Carla Company issued 10-year, $1,980,000 face value, 6% bonds, at par. Each...
On January 1, 2020, Carla Company issued 10-year, $1,980,000 face value, 6% bonds, at par. Each $1,000 bond is convertible into 15 shares of Carla common stock. Carla’s net income in 2020 was $479,400, and its tax rate was 20%. The company had 102,000 shares of common stock outstanding throughout 2020. None of the bonds were converted in 2020. (a) Compute diluted earnings per share for 2020. (Round answer to 2 decimal places, e.g. $2.55.) Diluted earnings per share $enter...
On January 1, 2017, Grouper Company issued 10-year, $1,980,000 face value, 6% bonds, at par. Each...
On January 1, 2017, Grouper Company issued 10-year, $1,980,000 face value, 6% bonds, at par. Each $1,000 bond is convertible into 15 shares of Grouper common stock. Grouper’s net income in 2017 was $304,000, and its tax rate was 40%. The company had 102,000 shares of common stock outstanding throughout 2017. None of the bonds were converted in 2017. (a) Compute diluted earnings per share for 2017. (Round answer to 2 decimal places, e.g. $2.55.) Diluted earnings per share $...
On January 1, 2019, Garner issued 10-year, $200,000 face value, 6% bonds at par. Each $1,000...
On January 1, 2019, Garner issued 10-year, $200,000 face value, 6% bonds at par. Each $1,000 bond is convertible into 30 shares of Garner $2 par value common stock. The company has had 10,000 shares of common stock (and no preferred stock) outstanding throughout its life. None of the bonds have been converted as of the end of 2020. (Ignore all tax effects.) Requirement 1: Accounting Prepare the journal entry Garner would have made on January 1, 2019, to record...
On January 1, 2011, Garner issued 10-year $200,000 face value, 6% bonds at par. Each $1,000...
On January 1, 2011, Garner issued 10-year $200,000 face value, 6% bonds at par. Each $1,000 bond is convertible into 30 shares of Garner $2, par value, ordinary shares. Interest on the bonds is paid annually on December 31. The market rate for Garner’s non-convertible debt is 9%. The company has had 10,000 ordinary shares (and no preference shares) outstanding throughout its life. None of the bonds have been converted as of the end of 2012. (Ignore all tax effects.)Accounting(a)...
Cool Candy Company issued 10 year $10,000,000 face value, 6% convertible bonds at par on January...
Cool Candy Company issued 10 year $10,000,000 face value, 6% convertible bonds at par on January 1, 2018. Each bond has a par value of $1,000 with interest payable on December 31 of each year. The conversion ratio is 5:1 (5 shares of stock for each bond). No bonds have been converted into common stock. Cool’s tax rate is 20%. Net income (after tax) for 2018 was $45,000,000 and the Company has 10,000,000 common shares issued and outstanding during the...
On January 1, 2020, Pharoah Company issued $305,500, 6%, 5-year bonds at face value. Interest is...
On January 1, 2020, Pharoah Company issued $305,500, 6%, 5-year bonds at face value. Interest is payable annually on January 1. Prepare the journal entry to record the issuance of the bonds. (Credit account titles are automatically indented when amount is entered. Do not indent manually.) Date Account Titles and Explanation Debit Credit Jan. 1, 2020 SHOW LIST OF ACCOUNTS LINK TO TEXT Prepare the journal entry to record the accrual of interest on December 31, 2020. (Credit account titles...
A company issued 10%, 10-year bonds with a par value of $1,000,000 on January 1, 2008,...
A company issued 10%, 10-year bonds with a par value of $1,000,000 on January 1, 2008, at a selling price of $885,295, to yield the buyers a 12% return. The company uses the effective interest amortization method. Interest is paid semiannually each June 30 and December 31. (1) Prepare an amortization table for all the payment periods using the format shown below: (2) Answer the following questions based on your work: (a) Which direction is carrying value going? (b) Describe...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT