In: Accounting
ABC Company Inc. is a new company that began operations on October 5th, 2019. The following are the only events that have occurred since the company’s inception.
REQUIRED:
Prepare the Journal Entries, T accounts, Trial Balance as of 12-31-19, Balance Sheet as of 12-31-19 and the Income Statement for the year ended December 31st for ABC Company Inc. Lastly, please prepare the closing entries and the post closing trial balance.
10-05-19 John Smith, Sole Shareholder of ABC Inc, contributed $80,000 to the company.
10-18-19 ABC Company Inc. paid rent for October 2019 through March of 2020 in the amount of $1200 per month
11-01-19 ABC Company Inc. bought a tractor for $78,000 They made a $15,000 down payment and are financing the rest.
11-08-19 ABC Company Inc. performed $70,000 of Landscaping services and was paid $45,000 immediately and expects to receive the balance at some point in the next 90 days.
11-14-19 ABC Company Inc. received a payment of $80,000 from XYZ Company for work that ABC Company will do over the next few months.
11-16-19 ABC Company Inc. bought office supplies for $1000 and paid Cash.
12-02 19 ABC Company Inc. paid salaries in the amount of $2500 for the pay period of November 15th to November 30th
12-07-19 ABC Company Inc. received a payment for the work they performed on 11-08-19 in the amount of $5000
12-14-19 ABC Company Inc. made a $12,000 payment on the tractor that they purchased on 11-18-19 ($1,427 of the payment is for interest)
12-17 19 ABC Company Inc. paid salaries in the amount of $2500 for the pay period of December 1st to December 15th.
12-18-19 ABC Company Inc. bought office supplies for $1200 on account.
12-20-19 ABC Company Inc. paid a utility bill for $600 and made a $150 insurance payment
12-22-19 John Smith, Sole Shareholder of ABC Inc, withdrew $3,000 from ABC Company.
12-23-19 ABC Company did 20% of the work they were paid for on 11-14-19
12-31-19 Prepare the adjusting journal entry to accrue for salaries for the pay period of December 16th to December 31st in the amount of $2500
12-31-19 Prepare the adjusting journal entry that reflects that we have $900 of Office Supplies remaining as of 12-31-19
12-31-19 Prepare the adjusting journal entry to record depreciation on the tractor that was purchased on 11-01-2019 (Use Straight Line Depreciation, 5 year life, and $24,000 salvage value)
12-31-19 Prepare the adjusting journal entry to record the adjustment needed for prepaid rent and rent expense.
12-31-19 Prepare the adjusting journal entry to record $127 of interest earned on the company checking account.
12-31-19 Prepare the adjusting journal entry to record $684 of accrued interest owed on the tractor that was purchased on 11-18-19
JOURNAL ENTRIES OF ABC INC.(amount in dollars)
Date | Particulars | debit | credit |
10/05/19 | cash to capital(john) | 80000 | 80000 |
10/18/19 | rent to cash | 1200 | 1200 |
11/08/19 |
cash Cash receivables To landscaping service |
45000 25000 |
70000 |
11/01/19 |
tractor To cash To tractors loan |
78000 |
15000 63000 |
11/14/19 | cash in advance to XYZ com | 80000 | 80000 |
11/16/19 | office supplies to cash | 1000 | 1000 |
11/18/19 | rent to cash | 1200 | 1200 |
12/02/19 | salaries to cash | 2500 | 2500 |
12/07/19 | cash to cash receivables | 5000 | 5000 |
12/14/19 |
tractor loan Interst on tractor loan To cash |
10573 1427 |
12000 |
12/17/19 | salaries to cash | 2500 | 2500 |
12/18/19 | rent to cash | 1200 | 1200 |
12/18/19 | office supplies to cash | 1200 | 1200 |
12/20/19 | utility bill to cash | 600 | 600 |
12/20/19 | insurance to cash | 150 | 150 |
12/22/19 | drawings to cash | 3000 | 3000 |
12/23/19 | XYZ Com to cash in advance | 16000 | 16000 |
12/31/19 | salaries to salary payable | 2500 | 2500 |
12/31/19 |
depreciation to tractor (for 2months of dep on slm basis) |
1800 | 1800 |
12/31/19 | profit and loss A/C to interest on tractor | 684 | 684 |
12/31/19 | interest earned to profit and loss A/C | 127 | 127 |
12/31/19 | thieft/damaged(abnormal loss) to office supplies | 1300 | 1300 |
12/31/19 | prepaid rent to rent | 4800 | 4800 |
TRIAL BALANCE
Particulars | debit | particulars | credit |
Cash | 112709 | Capital | 80000 |
Drawings | 3000 | salary payable | 2500 |
Rent | 3600 | tractor loan | 49200 |
Salaries | 5000 | XYZ | 64000 |
Tractor | 49884 | Landscaping service | 70000 |
Cash in advance | 64000 | interest earned | 127 |
Cash receivables | 20000 | office supplies | 1300 |
Insurance | 150 | ||
Utility bill | 600 | ||
Office supplies | 900 | ||
Depreciation | 1800 | ||
Interest accured on tractor | 684 | ||
Prepaid rent | 4800 |
BALANCE SHEET
ASSETS | AMOUNT | LIABILLITIES | AMOUNT |
Tractor | 49884 | Capital | |
Cash receivables | 20000 | Salaries payable | 2500 |
Utility bill | 600 | XYZ | 64000 |
Cash | 112709 | Tractor loan | 49200 |
Rent paid in advance | 4800 | Interest accured on interest | 684 |
PROFIT AND LOSS A/C
Expenses | amount | income | amount |
Rent paid | 3600 | office supplies | 900 |
Depreciation | 1800 | landscaping service | 70000 |
Salaries | 5000 | interest earned | 127 |
Insurance | 150 | ||
Int paid | 1427 |