In: Accounting
P11.16 Sung Corporation, a manufacturer of
steel products, began operations on October 1, 2019. Sung's
accounting...
P11.16 Sung Corporation, a manufacturer of
steel products, began operations on October 1, 2019. Sung's
accounting department has begun to prepare the capital asset and
depreciation schedule that follows. You have been asked to assist
in completing this schedule. In addition to determining that the
data already on the schedule are correct, you have obtained the
following information from the company's records and personnel:
- 1. Depreciation is calculated from the first
day of the month of acquisition to the first day of the month of
disposition.
- 2. Land A and Building A were acquired
together for $820,000. At the time of acquisition, the land had an
appraised value of $90,000 and the building had an appraised value
of $810,000.
- 3. Land B was acquired on October 2, 2019, in
exchange for 2,500 newly issued common shares. At the date of
acquisition, the shares had a fair value of $30 each. During
October 2019, Sung paid $16,000 to demolish an existing building on
this land so that it could construct a new building.
- 4. Construction of Building B on the newly
acquired land began on October 1, 2020. By September 30, 2021, Sung
had paid $320,000 of the estimated total construction costs of
$450,000. It is estimated that the building will be completed and
occupied by July 2022.
- 5. Certain equipment was donated to the
corporation by a local university. An independent appraisal of the
equipment when it was donated estimated its fair value at $30,000
and the residual value at $3,000.
- 6. Machine A's total cost of $164,900 includes
an installation expense of $600 and normal repairs and maintenance
of $14,900. Its residual value is estimated at $6,000. Machine A
was sold on February 1, 2021.
- 7. On October 1, 2020, Machine B was acquired
with a down payment of $5,740 and the remaining payments to be made
in 11 annual instalments of $6,000 each, beginning October 1, 2020.
The prevailing interest rate was 8%. The following data were
determined from present-value tables and are rounded:
| PV of $1 at 8% |
|
PV of an Ordinary Annuity of $1 at 8% |
| 10 years |
|
0.463 |
|
10 years |
|
6.710 |
| 11 years |
0.429 |
11 years |
7.139 |
| 15 years |
0.315 |
15 years |
8.559 |
Sung Corporation
Capital Asset and Depreciation Schedule
For Fiscal Years Ended September 30, 2020, and September 30,
2021 |
| Assets |
|
Acquisition
Date |
|
Cost |
|
Residual
Value |
|
Depreciation
Method |
|
Estimated
Life in Years |
|
Depreciation Expense,
Year Ended September 30 |
| 2020 |
|
2021 |
| Land A |
|
Oct. 1, 2019 |
|
$ (1) |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
| Building A |
Oct. 1, 2019 |
(2) |
$40,000 |
Straight-line |
(3) |
$17,450 |
(4) |
| Land B |
Oct. 2, 2019 |
(5) |
N/A |
N/A |
N/A |
N/A |
N/A |
| Building B |
Under
construction |
$320,000
to date |
— |
Straight-line |
30 |
— |
(6) |
| Donated Equipment |
Oct. 2, 2019 |
(7) |
3,000 |
150% declining-
balance |
10 |
(8) |
(9) |
| Machine A |
Oct. 2, 2019 |
(10) |
6,000 |
Double-declining-
balance |
8 |
(11) |
(12) |
| Machine B |
Oct. 1, 2020 |
(13) |
— |
Straight-line |
20 |
— |
(14) |
| N/A = Not applicable |
|
|
|
|
|
|
|
Instructions
a. For each numbered item in the schedule, give
the correct amount. Round each answer to the nearest dollar.
b. When would it be appropriate for
management to use different depreciation policies as they have done
for Machines A and B?