Question

In: Accounting

Question 1 (a): Willy Wagtail Company has $4,000,000 of 12% bonds outstanding on December 31, 2004...

Question 1 (a):

Willy Wagtail Company has $4,000,000 of 12% bonds outstanding on December 31, 2004 with unamortized premium of $120,000. These bonds pay interest semiannually on January 1 and July 1 and mature on January 1, 2010. Straight-line amortization is used.

Garden Inc., 80%-owned subsidiary of Willy Wagtail, buys $1,000,000 par value of Willy Wagtail’s outstanding bonds in the market for $980,000. There is only one issue of outstanding bonds of the affiliated companies and they have consolidated financial statements.

For the year 2005, Willy Wagtail has income from its separate operations (excluding investment income) of $4,500,000 and Garden reports net income of $600,000.

Required: Determine the following:

1.

Noncontrolling interest expense for 2005.

2.

Consolidated net income for Willy Wagtail Company and subsidiary for 2005.

Questions 1 (b):

Discuss critically the Conditions for a parent entity to be exempt from consolidation [IFRS 10.4]

Solutions

Expert Solution

1. Non controlling interest expense means the expenses of the subsidiary company.

So we have to calculate the expenses that incurred by the subsidiary company only.

Here, subsidiary company is Garden Inc.

Garden Co. purchased the bond from the Willy Wagtail Co. So Garden Co. must ammortise the bond.

Ammortisation per year = (1000000 - 30000) / 5

= 194000

Here, 1000000 is the par value of the purchased bond

30000 (120000 * 1000000 / 4000000) is the premium which will get back after the maturity of bond. So, it must be reduced from par value.

5 is the years remaining for the maturity of bond. So, divided by 5 gets the per year ammortisation.

This is the only expense incurred by the Garden Co.

So, Non controlling interest expense is 194000.

2. Consolidated net income means the net income of both the companies (parent co. and subsidiary co.) are added.

Net income of Garden Co. is given in the question as $600000.

We have to calculate net income of Willy Wagtail Co. also.

It's income from seperate operations are $4500000.

It had $4000000 12% bond last year and Co. sold $1000000 from this. So now Co. have $3000000 bonds only.

He will get 12% interest from this bond. But he gets interest semiannually on 1 july and 1 january.

In 1 january he will get the interest on the basis of half of the previous year bonds.

In 1 july he will get the interest on the basis of half of the current year bonds.

So interest is,

On 1 January = (4000000 / 2) * 12%

= 240000

On 1 July = (3000000 / 2) * 12%

= 180000

Total interest received = 420000

We have to calculate the ammortisation expense as well.

Ammortisation for the year = (3000000 - 90000) / 5

= 582000

Here, 3000000 is the par value of the bond.

90000 (120000 * 3000000 / 4000000) is the premium that will get back after the maturity of the bond. So, this should reduced from the par value.

5 is the years remaining for the maturity of bond. Divinding by 5 gets the per year ammortisation.

Willy Co. had a loss on sale of bond to Garden Co. of 20000 (1000000 - 980000)

Net income of Willy Co. = 4500000 (income from operations) + 420000 (interest received) - 582000 (ammortisation expense) - 20000 (loss on sale of bond)

= $4318000

So, we have to add both company's net profit to get consolidated net profit

Consolidated net profit = 4318000 +600000

= 4918000


Related Solutions

Willy Wagtail Company has $4,000,000 of 12% bonds outstanding on December 31, 2004 with unamortized premium...
Willy Wagtail Company has $4,000,000 of 12% bonds outstanding on December 31, 2004 with unamortized premium of $120,000. These bonds pay interest semiannually on January 1 and July 1 and mature on January 1, 2010. Straight-line amortization is used. Garden Inc., 80%-owned subsidiary of Willy Wagtail, buys $1,000,000 par value of Willy Wagtail’s outstanding bonds in the market for $980,000. There is only one issue of outstanding bonds of the affiliated companies and they have consolidated financial statements. For the...
Willy Wagtail Company has $4,000,000 of 12% bonds outstanding on December 31, 2004 with unamortized premium...
Willy Wagtail Company has $4,000,000 of 12% bonds outstanding on December 31, 2004 with unamortized premium of $120,000. These bonds pay interest semiannually on January 1 and July 1 and mature on January 1, 2010. Straight-line amortization is used. Garden Inc., 80%-owned subsidiary of Willy Wagtail, buys $1,000,000 par value of Willy Wagtail’s outstanding bonds in the market for $980,000. There is only one issue of outstanding bonds of the affiliated companies and they have consolidated financial statements. For the...
Willy Wagtail Company has $4,000,000 of 12% bonds outstanding on December 31, 2004 with unamortized premium...
Willy Wagtail Company has $4,000,000 of 12% bonds outstanding on December 31, 2004 with unamortized premium of $120,000. These bonds pay interest semiannually on January 1 and July 1 and mature on January 1, 2010. Straight-line amortization is used. Garden Inc., 80%-owned subsidiary of Willy Wagtail, buys $1,000,000 par value of Willy Wagtail’s outstanding bonds in the market for $980,000. There is only one issue of outstanding bonds of the affiliated companies and they have consolidated financial statements. For the...
Willy Wagtail Company has $4,000,000 of 12% bonds outstanding on December 31, 2004 with unamortized premium...
Willy Wagtail Company has $4,000,000 of 12% bonds outstanding on December 31, 2004 with unamortized premium of $120,000. These bonds pay interest semiannually on January 1 and July 1 and mature on January 1, 2010. Straight-line amortization is used. Garden Inc., 80%-owned subsidiary of Willy Wagtail, buys $1,000,000 par value of Willy Wagtail’s outstanding bonds in the market for $980,000. There is only one issue of outstanding bonds of the affiliated companies and they have consolidated financial statements. For the...
White Corporation has 4,000,000 shares of common stock outstanding on 12/31/10. An additional 1,000,000 shares of...
White Corporation has 4,000,000 shares of common stock outstanding on 12/31/10. An additional 1,000,000 shares of common stock were issued on 4/1/11, and 500,000 more on 7/1/11.  On 10/1/11, White issued 25,000, $1,000 face value, 8% convertible bonds.  Each bond is convertible into 20 shares of common stock.  No bonds were converted into common stock in 2011.  What is the number of shares to be used in computing basic earnings per share and diluted earnings per share, respectively? a.    5,000,000 and 5,000,000. b.    5,000,000 and 5,125,000....
Ally Company issued $4,000,000 of 7%, 12-year bonds on January 1, 2018, for $3,731,582.  The market or...
Ally Company issued $4,000,000 of 7%, 12-year bonds on January 1, 2018, for $3,731,582.  The market or effective interest rate is 9%. Interest is paid annually on each January 1st, and the effective-interest method of amortization is to be used.   Provide the journal entry to record issuance of these long-term bonds.  (You may or may not need all rows of this textbox).                  Provide the end of the year adjusting journal entry (for Dec. 31, 2018) to record accrued Interest Expense for...
Suomi Corp had a $4,000,000 6% 10-year bonds that were issued on December 31, 2014 at...
Suomi Corp had a $4,000,000 6% 10-year bonds that were issued on December 31, 2014 at 94, with interest payable semiannually, on June 30 and December 31. Suomi uses straight-line method of amortization. On April 1, 2017, Suomi retired $600,000 of its bonds at 102 plus accrued interest. Prepare the two journal entries to record the retirement and show your computations. Do not use cents - round to nearest dollar.
For the year ended December 31, 2016, Harvest Productions Inc. earned $4,000,000. Outstanding preferred shares included...
For the year ended December 31, 2016, Harvest Productions Inc. earned $4,000,000. Outstanding preferred shares included $400,000 in 3% cumulative preferred shares issued on January 1, 2015 and $500,000 in 2% non-cumulative preferred shares issued on January 1, 2016. Dividends on the cumulative preferred shares were not declared in 2015. On December 15, 2016, Harvest declared and paid $24,000 in dividends on the 3% cumulative shares including the arrears. Harvest also declared and paid the $10,000 dividends on the non-cumulative...
Exodus Limousine Company has $1,000 par value bonds outstanding at 12 percent interest. The bonds will...
Exodus Limousine Company has $1,000 par value bonds outstanding at 12 percent interest. The bonds will mature in 50 years. Use Appendix B and Appendix D for an approximate answer but calculate your final answer using the formula and financial calculator methods. Compute the current price of the bonds if the percent yield to maturity is: (Do not round intermediate calculations. Round your final answers to 2 decimal places. Assume interest payments are annual.) Bond Price a. 6 percent b....
Question 12 The comparative balance sheets for Rothlisberger Company as of December 31 are presented below....
Question 12 The comparative balance sheets for Rothlisberger Company as of December 31 are presented below. ROTHLISBERGER COMPANY Comparative Balance Sheets December 31 Assets 2020 2019 Cash $57,000 $49,000 Accounts receivable 42,400 64,000 Inventory 150,000 146,800 Prepaid expenses 14,300 21,600 Land 98,900 130,800 Buildings 198,400 198,400 Accumulated depreciation—buildings (60,800 ) (33,100 ) Equipment 229,000 156,400 Accumulated depreciation—equipment (42,800 ) (37,500 )    Total $686,400 $696,400 Liabilities and Stockholders’ Equity Accounts payable $46,400 $39,200 Bonds payable 260,000 293,100 Common stock, $1 par...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT