In: Accounting
DavidsTea is a distributor and processor of different tea blends. The company buys raw tea leaves from around the world and gently roasts, blends and packages them for resale. DavidsTea currently has over 30 different blends of gourmet teas that it sells to retail shops in one-kilogram bags. The major cost is raw materials; however, there is a substantial amount of manufacturing overhead in the predominantly automated roasting and packaging process. The company uses relatively little direct labour.
Some of the tea blends are very popular and sell in large volumes, while a few newer blends have very low volumes. DavidsTea prices its tea at full product cost, including allocated overhead, plus a markup of 30 percent. If prices for certain teas are significantly higher than market, adjustments are made. The company competes primarily on the quality of its products, but customers are price conscious as well.
Data for the 2020 budget include manufacturing overhead of $3,000,000 which has been allocated based on each product’s direct-labour costs. The budgeted direct-labour cost for 2020 totals $600,000.
The expected prime costs for one-kilogram bags of two of the company’s products are as follows:
Green Seduction Blend |
Yuzu Matcha Blend |
|
Direct Materials |
$3.20 |
$4.20 |
Direct Labour |
.30 |
.30 |
DavidsTea’s controller believes the traditional product-costing system may be providing misleading cost information. She has developed an analysis of the 2020 budgeted manufacturing-overhead costs shown in the following chart.
Activity |
Cost Driver |
Budgeted Activity |
Budgeted Cost |
Purchasing |
Purchase orders |
1,158 |
$579,000 |
Material-handling |
Setups |
1,800 |
720,000 |
Quality control |
Batches |
720 |
144,000 |
Roasting |
Roasting hours |
96,100 |
961,100 |
Blending |
Blending hours |
33,600 |
336,000 |
Packaging |
Packaging hours |
26,000 |
260,000 |
Total manufacturing-overhead cost |
$3,000,000 |
Data regarding the 2020 production of the Green Seduction Blend and the Yuzu Matcha Blend are shown in the following table. There will be no raw-material inventory of these teas at the beginning of the year.
Green Seduction Blend |
Yuzu Matcha Blend |
|
Budgeted Sales |
2,000 kg |
100,000 kg |
Batch size |
500 kg |
10,000 kg |
Setups |
3 per batch |
3 per batch |
Purchase order size |
500 kg |
25,000 kg |
Roasting time |
1 hour per 100 kg |
1 hour per 100 kg |
Blending time |
0.5 hours per 100 kg |
.5 hour per 100 kg |
Packaging time |
0.1 hours per 100 kg |
.1 hour per 100 kg |
Required: