In: Economics
A professional baseball player signs a contract for $158 million to play with a team for 7 years. He and his team agree that the contract will be spread out so that the player is paid beyond the 7 years. The payment plan for the contract is as follows: $19 million each year for years 1 through 7. $3.1 million each year for the next 8 years. $1.4 million each year for the next 8 years. You should assume that the baseball team will pay the player annually at the end of each year and that he will receive the first $19 million at the end of the first year. The player receives money for 23 years. If the interest rate is 4.6% compounded annually, how much does the baseball team need to deposit in year 0 in order to fully fund this contract? Express your answer in millions of dollars."
The Team need to deposit $131,101,301 today to fully fund this cocntract.
The explanation is as follows:
Year | Cash flows | PVF @4.6% | Present Value |
1 | 19,000,000 | 0.956 | 18164435.9 |
2 | 19,000,000 | 0.914 | 17365617.5 |
3 | 19,000,000 | 0.874 | 16601928.8 |
4 | 19,000,000 | 0.835 | 15871824.9 |
5 | 19,000,000 | 0.799 | 15173828.7 |
6 | 19,000,000 | 0.764 | 14506528.4 |
7 | 19,000,000 | 0.730 | 13868574 |
8 | 3,100,000 | 0.698 | 2163257.5 |
9 | 3,100,000 | 0.667 | 2068123.8 |
10 | 3,100,000 | 0.638 | 1977173.81 |
11 | 3,100,000 | 0.610 | 1890223.53 |
12 | 3,100,000 | 0.583 | 1807097.06 |
13 | 3,100,000 | 0.557 | 1727626.25 |
14 | 3,100,000 | 0.533 | 1651650.34 |
15 | 3,100,000 | 0.509 | 1579015.62 |
16 | 1,400,000 | 0.487 | 681743.621 |
17 | 1,400,000 | 0.466 | 651762.544 |
18 | 1,400,000 | 0.445 | 623099.947 |
19 | 1,400,000 | 0.425 | 595697.846 |
20 | 1,400,000 | 0.407 | 569500.809 |
21 | 1,400,000 | 0.389 | 544455.84 |
22 | 1,400,000 | 0.372 | 520512.275 |
23 | 1,400,000 | 0.355 | 497621.678 |
Present value of cash flows | 131,101,301 |