Question
In: Accounting
32. Patriot Corporation acquired 75% ownership of Seahawk Corporation on January 1, 20X8, for $300,000. The...
32. Patriot Corporation acquired 75% ownership of Seahawk Corporation on January 1, 20X8, for $300,000. The fair value of the noncontrolling interest was $100,000. At that date, Seahawk reported common stock outstanding of $100,000 and retained earnings of $180,000. The differential is assigned to equipment, which had a fair value $50,000 greater than book value and a remaining economic life of 5 years at the date of the business combination. The remaining excess is considered goodwill. Seahawk reported net income of $40,000 and paid dividends of $20,000 in 20X8.
Required:
- What is the amount of goodwill?
- Provide the journal entries recorded by Patriot during 20X8 on its books if it accounts for its investment in Seahawk using the equity method.
- Give the consolidating entries needed at December 31, 20X8, to prepare consolidated financial statements.
Basic consolidation entry: Amortized excess value reclassification entry:
Excess value (differential) reclassification entry:
Solutions
Expert Solution
ANSWER :-
1.
|
Calculation of Goodwill |
|||||||
| Consideration Paid for 75% | $300,000 | ||||||
| Add: NCI Fair value | $100,000 | ||||||
| Total Fair Value | $400,000 | ||||||
| Less: Book Value | $-280,000 | ||||||
| Excess Fair Value | $120,000 | ||||||
| Allocated to: | Life | Amortization | NCI | Patriot | |||
| Equipment | $50,000 | 5Year | $10,000 | $2,500 | $7,500 | ||
| Goodwill | $120,000-$50,000 | $70,000 | |||||
2.
| Account | Debit | Credit |
| Investment in Seahawk | $300,000 | |
| Cash | $300,000 | |
| (to record initial investment) | ||
| Investment in Seahawk | $30,000 | |
| Income from Seahawk | $30,000 | |
| (To record 75% income share) $40,000*75% | ||
| Cash | $15,000 | |
| Investment in Seahawk | $15,000 | |
| (To record dividend share) 75%*$20,000 | ||
| Income from Seahawk | $7,500 | |
| Investment in Seahawk | $7,500 | |
| (To record 75% amortization) $10,000*75% | ||
3.
| Common Stock | $100,000 | |
| Retained Earning | $180,000 | |
| Income from Seahawk | $30,000 | |
| NCI in Net income of Seahawk | $10,000 | |
| Dividends Declared | $ 20,000 | |
| Investment in Seahawk (Working-1) | $225,000 | |
| NCI in Net Asset of Sehawk (Working-1) | $ 75,000 | |
| (To record elimination entry) | ||
| Working for above entry: | ||
| NCI | Patriot | |
| Beginning Book Value $280,000*75% and 25% | $70,000 | $210,000 |
| Add: Income Share | $10,000 | $ 30,000 |
| Less: Dividend share | $-5,000 | $ -15,000 |
| $75,000 | $225,000 | |
| Depreciation Expense | $10,000 | |
| Investment in Seahawk (From Part -1) | $7,500 | |
| NCI in Net Income of Sehawk (From Part-1) | $2,500 | |
| (To record amortization) | ||
| Equipment | $50,000 | |
| Accumulated Depreciation | $10,000 | |
| Investment in Seahawk (50000-10000)*75% | $30,000 | |
| NCI in Net Asset of Sehawk (50000-10000)*25% | $10,000 | |
| (To record excess value) | ||
_____________________________________________________________
If you have any query or any Explanation please ask me in the comment box, i am here to helps you.please give me positive rating.
*****************THANK YOU**************
ekkarill92 answered 2 years agoRelated Solutions
Pie Corporation acquired 75 percent of Slice Company’s ownership on January 1, 20X8, for $96,000. At...
Pie Corporation acquired 75 percent of Slice Company’s ownership
on January 1, 20X8, for $96,000. At that date, the fair value of
the noncontrolling interest was $32,000. The book value of Slice’s
net assets at acquisition was $92,000. The book values and fair
values of Slice’s assets and liabilities were equal, except for
Slice’s buildings and equipment, which were worth $18,400 more than
book value. Accumulated depreciation on the buildings and equipment
was $24,000 on the acquisition date. Buildings and...
Pie Corporation acquired 75 percent of Slice Company’s ownership on January 1, 20X8, for $96,000. At...
Pie Corporation acquired 75 percent of Slice Company’s ownership
on January 1, 20X8, for $96,000. At that date, the fair value of
the noncontrolling interest was $32,000. The book value of Slice’s
net assets at acquisition was $91,000. The book values and fair
values of Slice’s assets and liabilities were equal, except for
Slice’s buildings and equipment, which were worth $18,200 more than
book value. Accumulated depreciation on the buildings and equipment
was $27,000 on the acquisition date. Buildings and...
Power Corporation acquired 75 percent of Best Company’s ownership on January 1, 20X8, for $93,000. At...
Power Corporation acquired 75 percent of Best Company’s
ownership on January 1, 20X8, for $93,000. At that date, the fair
value of the noncontrolling interest was $31,000. The book value of
Best’s net assets at acquisition was $90,000. The book values and
fair values of Best’s assets and liabilities were equal, except for
Best’s buildings and equipment, which were worth $18,000 more than
book value. Accumulated depreciation on the buildings and equipment
was $24,000 on the acquisition date.Buildings and equipment...
On January 1, 20X8, Transport Corporation acquired 75 percent interest in Steamship Company for $300,000. Steamship...
On January 1, 20X8, Transport Corporation acquired 75 percent
interest in Steamship Company for $300,000. Steamship is a
Norwegian company. The local currency is the Norwegian kroner
(NKr). The acquisition resulted in an excess of cost-over-book
value of $25,000 due solely to a patent having a remaining life of
5 years. Transport uses the fully adjusted equity method to account
for its investment. Steamship's December 31, 20X8, trial balance
has been translated into U.S. dollars, requiring a translation
adjustment debit...
Mill Corporation acquired 100 percent ownership of Roller Company on January 1, 20X8, for $118,000. At...
Mill Corporation acquired 100 percent ownership of Roller
Company on January 1, 20X8, for $118,000. At that date, the fair
value of Roller’s buildings and equipment was $19,000 more than the
book value. Buildings and equipment are depreciated on a 10-year
basis. Although goodwill is not amortized, Mill’s management
concluded at December 31, 20X8, that goodwill involved in its
acquisition of Roller shares had been impaired and the correct
carrying value was $2,400.
Trial balance data for Mill and
Roller...
Mill Corporation acquired 100 percent ownership of Roller Company on January 1, 20X8, for $125,000. At...
Mill Corporation acquired 100 percent ownership of Roller
Company on January 1, 20X8, for $125,000. At that date, the fair
value of Roller’s buildings and equipment was $19,000 more than the
book value. Buildings and equipment are depreciated on a 5-year
basis. Although goodwill is not amortized, Mill’s management
concluded at December 31, 20X8, that goodwill involved in its
acquisition of Roller shares had been impaired and the correct
carrying value was $2,600.
Trial balance data for Mill and
Roller...
Palmer Corporation acquired 70 percent of Krown Corporation’s ownership on January 1, 20X8, for $166,600. At...
Palmer Corporation acquired 70 percent of Krown Corporation’s
ownership on January 1, 20X8, for $166,600. At that date, Krown
reported capital stock outstanding of $139,000 and retained
earnings of $99,000, and the fair value of the noncontrolling
interest was equal to 30 percent of the book value of Krown. During
20X8, Krown reported net income of $41,400 and comprehensive income
of $47,400 and paid dividends of $36,400.
Required:
a.
Present all equity-method entries that Palmer would have
recorded in...
On January 1, 20X8, Patriot Company acquired 100 percent of Stryder Company for $220,000 cash. The...
On January 1, 20X8, Patriot Company acquired 100 percent of
Stryder Company for $220,000 cash. The trial balances for the two
companies on December 31, 20X8, included the following amounts:
Patriot Corp.
Stryder Corporation
Debit
Credit
Debit
Credit
Cash
$
50,000
$
30,000
Accounts Receivable
60,000
40,000
Inventory
75,000
80,000
Land
60,000
40,000
Buildings and Equipment
300,000
120,000
Investment in Stryder Company
256,000
Cost of Goods Sold
270,000
170,000
Depreciation Expense
30,000
12,000
Other Expenses
80,000
63,000
Dividends Declared
40,000...
Bristle Corporation acquired 75 percent of Silver Corporation's common stock on December 31, 20X8, for $300,000....
Bristle Corporation acquired 75 percent of Silver Corporation's
common stock on December 31, 20X8, for $300,000. The fair value of
the noncontrolling interest at that date was determined to be
$100,000. Silver's balance sheet immediately before the combination
reflected the following balances:
Cash and Receivables$40,000
Inventory70,000
Land90,000
Buildings and Equipment (net) 250,000
Total Assets $450,000
Accounts Payable$30,000
Income Taxes Payable40,000
Bonds Payable100,000
Common Stock100,000
Retained Earnings 180,000
Total Liabilities and Stockholders'
Equity $450,000
A careful review of the fair value of Silver's assets and...
On January 1, 20X8 , Bond Corporation acquired 80 percent of Gale Company's voting stock. On...
On January 1, 20X8 , Bond Corporation acquired 80 percent of
Gale Company's voting stock. On the date of acquisition, the book
value and fair value of Gale's net assets were equal. Bond uses the
equity method of accounting for its ownership of Gale, and includes
the amount of accumulated depreciation prior to acquisition in its
elimination entries on the consolidation worksheet.
On December 31, 20X8, the trial balances of the two companies
are as follows :
Item
Debit
Credit...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Write a function that tells whether a hailstone sequence contains a number that is greater than...
- 1D List Practice Could you write the code to solve the following problem that uses 1D...
- How the concept of moral hazard can be applied to the 2008 financial crisis?
- Write a program that prints and calls two methods. 1. Compute and return the future value...
- Assume you have been selected to lead your team in the development of a quality management...
- java You are creating an array where each element is an (age, name) pair representing guests...
- Joni is a financial planner for ABC firm. She provided all of her clients with the...
ADVERTISEMENT