32. Patriot Corporation acquired 75% ownership of Seahawk Corporation on January 1, 20X8, for $300,000. The...

32. Patriot Corporation acquired 75% ownership of Seahawk Corporation on January 1, 20X8, for $300,000. The fair value of the noncontrolling interest was $100,000. At that date, Seahawk reported common stock outstanding of $100,000 and retained earnings of $180,000. The differential is assigned to equipment, which had a fair value $50,000 greater than book value and a remaining economic life of 5 years at the date of the business combination. The remaining excess is considered goodwill. Seahawk reported net income of $40,000 and paid dividends of $20,000 in 20X8.

Required:

What is the amount of goodwill?
Provide the journal entries recorded by Patriot during 20X8 on its books if it accounts for its investment in Seahawk using the equity method.
Give the consolidating entries needed at December 31, 20X8, to prepare consolidated financial statements.

Basic consolidation entry: Amortized excess value reclassification entry:

Excess value (differential) reclassification entry:

Solutions

Expert Solution

ANSWER :-

Calculation of Goodwill
Consideration Paid for 75%		$300,000
Add: NCI Fair value			$100,000
Total Fair Value			$400,000
Less: Book Value			$-280,000
Excess Fair Value			$120,000
Allocated to:				Life	Amortization	NCI	Patriot
Equipment			$50,000	5Year	$10,000	$2,500	$7,500
Goodwill	$120,000-$50,000		$70,000


Account	Debit	Credit

Investment in Seahawk	$300,000
Cash		$300,000
(to record initial investment)

Investment in Seahawk	$30,000
Income from Seahawk		$30,000
(To record 75% income share) $40,00075%*

Cash	$15,000
Investment in Seahawk		$15,000
(To record dividend share) 75%$20,000*

Income from Seahawk	$7,500
Investment in Seahawk		$7,500
(To record 75% amortization) $10,00075%*


Common Stock	$100,000
Retained Earning	$180,000
Income from Seahawk	$30,000
NCI in Net income of Seahawk	$10,000
Dividends Declared		$ 20,000
Investment in Seahawk (Working-1)		$225,000
NCI in Net Asset of Sehawk (Working-1)		$ 75,000
(To record elimination entry)

Working for above entry:
	NCI	Patriot
Beginning Book Value $280,000*75% and 25%	$70,000	$210,000
Add: Income Share	$10,000	$ 30,000
Less: Dividend share	$-5,000	$ -15,000
	$75,000	$225,000

Depreciation Expense	$10,000
Investment in Seahawk (From Part -1)		$7,500
NCI in Net Income of Sehawk (From Part-1)		$2,500
(To record amortization)

Equipment	$50,000
Accumulated Depreciation		$10,000
Investment in Seahawk (50000-10000)*75%		$30,000
NCI in Net Asset of Sehawk (50000-10000)*25%		$10,000
(To record excess value)

_____________________________________________________________

If you have any query or any Explanation please ask me in the comment box, i am here to helps you.please give me positive rating.

*****************THANK YOU**************

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Pie Corporation acquired 75 percent of Slice Company’s ownership on January 1, 20X8, for $96,000. At...

Pie Corporation acquired 75 percent of Slice Company’s ownership on January 1, 20X8, for $96,000. At that date, the fair value of the noncontrolling interest was $32,000. The book value of Slice’s net assets at acquisition was $92,000. The book values and fair values of Slice’s assets and liabilities were equal, except for Slice’s buildings and equipment, which were worth $18,400 more than book value. Accumulated depreciation on the buildings and equipment was $24,000 on the acquisition date. Buildings and...

Pie Corporation acquired 75 percent of Slice Company’s ownership on January 1, 20X8, for $96,000. At...

Pie Corporation acquired 75 percent of Slice Company’s ownership on January 1, 20X8, for $96,000. At that date, the fair value of the noncontrolling interest was $32,000. The book value of Slice’s net assets at acquisition was $91,000. The book values and fair values of Slice’s assets and liabilities were equal, except for Slice’s buildings and equipment, which were worth $18,200 more than book value. Accumulated depreciation on the buildings and equipment was $27,000 on the acquisition date. Buildings and...

Power Corporation acquired 75 percent of Best Company’s ownership on January 1, 20X8, for $93,000. At...

Power Corporation acquired 75 percent of Best Company’s ownership on January 1, 20X8, for $93,000. At that date, the fair value of the noncontrolling interest was $31,000. The book value of Best’s net assets at acquisition was $90,000. The book values and fair values of Best’s assets and liabilities were equal, except for Best’s buildings and equipment, which were worth $18,000 more than book value. Accumulated depreciation on the buildings and equipment was $24,000 on the acquisition date.Buildings and equipment...

On January 1, 20X8, Transport Corporation acquired 75 percent interest in Steamship Company for $300,000. Steamship...

On January 1, 20X8, Transport Corporation acquired 75 percent interest in Steamship Company for $300,000. Steamship is a Norwegian company. The local currency is the Norwegian kroner (NKr). The acquisition resulted in an excess of cost-over-book value of $25,000 due solely to a patent having a remaining life of 5 years. Transport uses the fully adjusted equity method to account for its investment. Steamship's December 31, 20X8, trial balance has been translated into U.S. dollars, requiring a translation adjustment debit...

Mill Corporation acquired 100 percent ownership of Roller Company on January 1, 20X8, for $118,000. At...

Mill Corporation acquired 100 percent ownership of Roller Company on January 1, 20X8, for $118,000. At that date, the fair value of Roller’s buildings and equipment was $19,000 more than the book value. Buildings and equipment are depreciated on a 10-year basis. Although goodwill is not amortized, Mill’s management concluded at December 31, 20X8, that goodwill involved in its acquisition of Roller shares had been impaired and the correct carrying value was $2,400. Trial balance data for Mill and Roller...

Mill Corporation acquired 100 percent ownership of Roller Company on January 1, 20X8, for $125,000. At...

Mill Corporation acquired 100 percent ownership of Roller Company on January 1, 20X8, for $125,000. At that date, the fair value of Roller’s buildings and equipment was $19,000 more than the book value. Buildings and equipment are depreciated on a 5-year basis. Although goodwill is not amortized, Mill’s management concluded at December 31, 20X8, that goodwill involved in its acquisition of Roller shares had been impaired and the correct carrying value was $2,600. Trial balance data for Mill and Roller...

Palmer Corporation acquired 70 percent of Krown Corporation’s ownership on January 1, 20X8, for $166,600. At...

Palmer Corporation acquired 70 percent of Krown Corporation’s ownership on January 1, 20X8, for $166,600. At that date, Krown reported capital stock outstanding of $139,000 and retained earnings of $99,000, and the fair value of the noncontrolling interest was equal to 30 percent of the book value of Krown. During 20X8, Krown reported net income of $41,400 and comprehensive income of $47,400 and paid dividends of $36,400. Required: a. Present all equity-method entries that Palmer would have recorded in...

On January 1, 20X8, Patriot Company acquired 100 percent of Stryder Company for $220,000 cash. The...

On January 1, 20X8, Patriot Company acquired 100 percent of Stryder Company for $220,000 cash. The trial balances for the two companies on December 31, 20X8, included the following amounts: Patriot Corp. Stryder Corporation Debit Credit Debit Credit Cash $ 50,000 $ 30,000 Accounts Receivable 60,000 40,000 Inventory 75,000 80,000 Land 60,000 40,000 Buildings and Equipment 300,000 120,000 Investment in Stryder Company 256,000 Cost of Goods Sold 270,000 170,000 Depreciation Expense 30,000 12,000 Other Expenses 80,000 63,000 Dividends Declared 40,000...

Bristle Corporation acquired 75 percent of Silver Corporation's common stock on December 31, 20X8, for $300,000....

Bristle Corporation acquired 75 percent of Silver Corporation's common stock on December 31, 20X8, for $300,000. The fair value of the noncontrolling interest at that date was determined to be $100,000. Silver's balance sheet immediately before the combination reflected the following balances: Cash and Receivables$40,000 Inventory70,000 Land90,000 Buildings and Equipment (net) 250,000 Total Assets $450,000 Accounts Payable$30,000 Income Taxes Payable40,000 Bonds Payable100,000 Common Stock100,000 Retained Earnings 180,000 Total Liabilities and Stockholders' Equity $450,000 A careful review of the fair value of Silver's assets and...

1. On January 1, 20X8, Alaska Corporation acquired Mercantile Corporation's net assets by paying 1000 shares...

1. On January 1, 20X8, Alaska Corporation acquired Mercantile Corporation's net assets by paying 1000 shares stock, with market value of each share at $160 and par value at $1. Balance sheet data for the two companies and fair value information for Mercantile Corporation immediately before the business combination are given below: Alaska Mercantile Book Value Book Value Fair Value Cash 200,000 30,000 30,000 Account Receivable 40,000 22,000 22,000 Inventory 120,000 25,000 36,000 Patents 50,000 20,000 40,000 Buildings and equipment...

Subjects