In: Accounting
On March 31, 2020, Wolfson Corporation acquired all of the outstanding common stocks of Barney Corporation for $17,000,000 in cash. The book values and fair values of Barney’s assets and liabilities were as follows:
Book Value |
Fair Value |
|
Current assets |
$ 6,000,000 |
$ 7,500,000 |
Property, plant, and equipment |
11,000,000 |
14,000,000 |
Other assets |
1,000,000 |
1,500,000 |
Current liabilities |
4,000,000 |
4,000,000 |
Long-term liabilities |
6,000,000 |
5,500,000 |
Required:
1. Calculate the amount of goodwill (2 points).
Acquisition price =
Fair value of net assets acquired =
Goodwill =
2. Prepare Wolfson Corporation’s journal entry to record the acquisition (3 points).
|
Debit |
Credit |
[1]
Acquisition price |
$17,000,000 |
Fair Value of net assets acquired |
$13,500,000 |
Goodwill |
$3,500,000 |
Fair Value of assets taken over |
||||
Current Assets |
$7,500,000 |
|||
PPE |
$14,000,000 |
|||
Other assets |
$1,500,000 |
|||
A |
$23,000,000 |
|||
Fair Value of liabilities taken over |
||||
Current Liabilities |
$4,000,000 |
|||
Long term liabilities |
$5,500,000 |
|||
B |
$9,500,000 |
|||
C = A- B |
Fair Value of 'net assets' taken over |
$13,500,000 |
||
D |
Cash paid to acquire these 'net assets' |
$17,000,000 |
||
E = D - C |
Amount paid for goodwill |
$3,500,000 |
Answer |
· [2]
Accounts title |
Debit |
Credit |
Current Assets |
$7,500,000 |
|
PPE |
$14,000,000 |
|
Other assets |
$1,500,000 |
|
Goodwill |
$3,500,000 |
|
Current Liabilities |
$4,000,000 |
|
Long term liabilities |
$5,500,000 |
|
Cash |
$17,000,000 |