In: Accounting
Complete a worksheet from a trial balance and adjustment data. Enter the adjustments in the adjustments columns of the worksheet. Key adjusting entries by letter. Total the debit and credit columns. Then calculate the adjustedbalances, enter them in the adjusted trial balance columns on the worksheet, and again, total the debit and credit columns.
J. Trent |
||||||||||
Worksheet |
||||||||||
Month Ended July 31, 201X |
||||||||||
Trial Balance |
Adjustments |
|||||||||
Account Titles |
Debit |
Credit |
Debit |
Credit |
||||||
Cash |
32 |
|||||||||
Accounts Receivable |
7 |
|||||||||
Prepaid Insurance |
4 |
|||||||||
Store Supplies |
6 |
|||||||||
Store Equipment |
14 |
|||||||||
Accumulated Depreciation, Store Equipment |
8 |
a. |
||||||||
Accounts payable |
9 |
|||||||||
J. Trent, Capital |
17 |
|||||||||
J. Trent, Withdrawals |
7 |
|||||||||
Revenue from Clients |
45 |
|||||||||
Rent Expense |
7 |
|||||||||
Wage Expense |
2 |
|||||||||
Totals |
79 |
79 |
||||||||
Depreciation Expense, Store Equipment |
a. |
1 |
||||||||
Insurance Expense |
b. |
3 |
||||||||
Store Supplies Expense |
c. |
|||||||||
Wages Payable |
d. |
3 |
||||||||
Totals |
a. |
Depreciation expense, store
equipment,
$ 1 |
b. |
Insurance expired,
$ 3 |
c. |
Store supplies on hand,
$ 1 |
d. |
Wages owed, but not paid for
(they are an expense in the old year),
$ 3 |
J. Trent |
||||||
Worksheet |
||||||
Month Ended July 31, 201X |
||||||
Trial Balance |
Adjustments |
Adjusted Trial Balance |
||||
Account Titles |
Debit |
Credit |
Debit |
Credit |
Debit |
Credit |
Cash |
$ 32.00 |
$ 32.00 |
||||
Accounts Receivable |
$ 7.00 |
$ 7.00 |
||||
Prepaid Insurance |
$ 4.00 |
$ 3.00 |
$ 1.00 |
|||
Store Supplies |
$ 6.00 |
$ 5.00 |
$ 1.00 |
|||
Store Equipment |
$ 14.00 |
$ 14.00 |
||||
Accumulated Depreciation, Store Equipment |
$ 8.00 |
$ 1.00 |
$ 9.00 |
|||
Accounts payable |
$ 9.00 |
$ 9.00 |
||||
J. Trent, Capital |
$ 17.00 |
$ 17.00 |
||||
J. Trent, Withdrawals |
$ 7.00 |
$ 7.00 |
||||
Revenue from Clients |
$ 45.00 |
$ 45.00 |
||||
Rent Expense |
$ 7.00 |
$ 7.00 |
||||
Wage Expense |
$ 2.00 |
$ 3.00 |
$ 5.00 |
|||
Totals |
$ 79.00 |
$ 79.00 |
$ 3.00 |
$ 9.00 |
$ 74.00 |
$ 80.00 |
Depreciation Expense, Store Equipment |
$ 1.00 |
$ 1.00 |
||||
Insurance Expense |
$ 3.00 |
$ 3.00 |
||||
Store Supplies Expense |
$ 5.00 |
$ 5.00 |
||||
Wages Payable |
$ 3.00 |
$ 3.00 |
||||
Total |
$ 79.00 |
$ 79.00 |
$ 12.00 |
$ 12.00 |
$ 83.00 |
$ 83.00 |