In: Accounting
Barrett Corporation manufactures leather products. The corporation uses a non-contributory, defined benefit pension plan for its 230 employees.
The footnote to the financial statements relating to the pension plan, in part, stated:
Note J. The company has a defined benefit pension plan covering substantially all of its employees. The benefits are based on years of service and the employee’s compensation during the last four years of employment. The company’s funding policy is to contribute annually the maximum amount allowed under the tax law. Contributions are intended to provide for benefits expected to be earned in the future as well as those earned to date.
The net periodic pension expense on Barrett Corporation’s comparative income statement showed an increase between 2016 and 2017.
The corporation provided the following information related to its defined benefit pension plan at December 31, 2018:
Defined benefit obligation |
$2,737,000 |
Fair value of plan assets |
2,278,329 |
Accumulated OCI – Net loss (1/1/18 balance: –0–) |
34,220 |
Other pension data |
|
Service cost for 2018 |
94,000 |
Actual return on plan assets in 2018 |
130,000 |
Interest on January 1, 2018, defined benefit obligation |
164,220 |
Contributions to plan in 2018 |
93,329 |
Benefits paid |
140,000 |
Discount (interest) rate |
6% |
The new CEO, Patricia Wright, while reviewing the previous three year’s financial statements with the Controller, Helen Stewart, had some concerns. Given that Barrett Corporation’s work force has been stable for the last 6 years, Patricia could not understand the increase in the net periodic pension expense between 2016 and 2017. Helen explained that the net periodic pension expense consists of several elements, some of which may increase or decrease the net expense.
Prepare the note disclosing the components of pension expense for the year 2018.
Net income for 2018 is $35,000. Determine the amounts of other comprehensive income and comprehensive income for 2018.
Compute accumulated other comprehensive income reported at December 31, 2018.
Part (a): | Note to financial statements disclosing components of 2018 pension expense: | |
Net Pension expense for 2018 is composed of the following components of pension cost: | ||
Pension Cost = Service Cost + Interest Cost + Actual return on plan asset + Amortisation of prior service cost + Gain/loss | ||
Particulars | Amount ($) | |
Service Cost | $94,000 | |
Interest Cost | $164,220 | |
Pension Expense | $258,220 | |
Part (b): | Comprehensive income for the year 2018 | |
Particulars | Amount ($) | |
Actual Return on Plan Assets | $130,000 | |
Remeasurement gain on PVDBO | $118,220 | |
Other comprehensive income | $248,220 | |
Net Income | $35,000 | |
TOTAL Comprehensive income | $283,220 | |
Part (c): | Unrealized gains and losses relating to a company's pension plan are commonly presented in accumulated other comprehensive income (OCI). Companies have several types of obligations for funding a pension plan. Once the gain or loss is realized, the amount is reclassified from OCI to net income. In business accounting, other comprehensive income (OCI) includes revenues, expenses, gains, and losses that have yet to be realized. | |
Particulars | Amount ($) | |
Accumulated OCI - Net Loss (Opening 01/01/2018) | $ (34,220) | |
Gain on Plan Assets | $ 130,000 | |
Remeasurment Gain- PVDBO | $ 118,220 | |
Accumulated OCI - closing December 31, 2018 | $ 214,000 |
Plan Assets | |||
Particulars | Amount ($) | Particulars | Amount ($) |
To Bal. B/d (Balancing Figure) | $ 2,195,000 | By Bank | $ 140,000 |
To Bank | $ 93,329 | ||
To Actual Return | $ 130,000 | By Bal. C/d | $ 2,278,329 |
TOTAL | $2418329 | $ 2,418,329 | |
PVDBO | |||
Particulars | Amount ($) | Particulars | Amount ($) |
To Benefits Paid | $ 140,000 | By Bal. B/d (W.Note) | $ 2,737,000 |
To Remeasurement gain (Balaning Figure) | $ 118,220 | By Current Service Cost | $ 94,000 |
By Interest Cost | $ 164,220 | ||
To Bal. C/d | $ 2,737,000 | ||
TOTAL | $ 2,995,220 | $ 2,995,220 | |
Working Note (1) : | |||
Calculation of opening PVDBO | |||
Let Opening Balance = X | |||
6% of X = $164,220 | |||
so, X = $ 2,737,000 | |||
Notes : | |||
Current Service Cost, Interest Cost, Actuarial Gain/loss affect expense. | |||
Since, There is not mention in the questin actuarial gain/loss , so it is not taken any consideration. | |||
Gain on Investment in plan assets is immidietaly transferred to OCI and it can't be deferred |