In: Accounting
Work in Process: Feb 1 |
25,000 |
units |
(100% complete for materials, 60% complete for conversion) |
||
Materials |
$35,000 |
|
Conversion |
$43,000 |
|
Units started |
80,000 |
units |
February costs |
||
Materials |
$120,000 |
|
Conversion |
$234,000 |
|
Work in Process: Feb 28 |
15,000 |
units |
(100% complete for materials, 20% complete for conversion) |
Using the weighted average method of process
costing, complete each of the following:
a. How many units were completed and transferred to Finished
Goods?
b. Calculate the number of equivalent units for materials and for
conversion costs.
c. Calculate the cost per equivalent unit for direct materials. Calculate the cost per equivalent unit for conversion costs. Now, you can calculate the total cost per equivalent unit. Round your answers to four decimal places.
d. What is the dollar amount transferred to Finished Goods? Round
your answer to a whole dollar amount.
e. Calculate the cost of the
ending Work in Process. Round your answer to a
whole dollar amount.
Solution
A. 90000 units
B.
Material | Conversion | |
Equivalent Units of Production | 105,000 | 93,000 |
.
C.
Material | Conversion | Total | |
Cost per equivalent Unit | $ 1.4762 | $ 2.9785 | $ 4.4547 |
.
D. Amount transferred to Finished goods = $400,923
E.Ending Inventory= $31,079
Working
Reconciliation of Units | ||
A | Beginning WIP | 25,000 |
B | Introduced | 80,000 |
C=A+B | TOTAL | 105,000 |
D | Transferred out | 90,000 |
E=C-D | Ending WIP | 15,000 |
.
Statement of Equivalent Units(Weighted average) | |||||||
Material | Conversion cost | ||||||
Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
Transferred out | 90,000 | 100% | 90,000 | 100% | 90,000 | ||
Ending WIP | 15,000 | 100% | 15,000 | 20% | 3,000 | ||
Total | 105,000 | Total | 105,000 | Total | 93,000 |
.
Cost per Equivalent Units (Weighted average) | ||||
COST | Material | Conversion cost | TOTAL | |
Beginning WIP Inventory Cost (A) | $ 35,000 | $ 43,000 | $ 78,000 | |
Cost incurred during period (B) | $ 120,000 | $ 234,000 | $ 354,000 | |
Total Cost to be accounted for (C=A+B) | $ 155,000 | $ 277,000 | $ 432,000 | |
Total Equivalent Units(D) | 105,000 | 93,000 | ||
Cost per Equivalent Units (E=C/D) | $ 1.4762 | $ 2.9785 | $ 4.4547 |
.
Statement of cost (Weighted average) | |||||
Cost | Equivalent Cost/unit | Ending WIP | Transferred | ||
Units | Cost Allocated | Units | Cost Allocated | ||
Material | $ 1.4762 | 15,000 | $ 22,143.00 | 90,000 | $ 132,858.00 |
Conversion cost | $ 2.9785 | 3,000 | $ 8,935.50 | 90,000 | $ 268,065.00 |
TOTAL | $ 432,002 | TOTAL | $ 31,079 | TOTAL | $ 400,923 |