Question

In: Accounting

Problem 21-03 Sandhill Steel Company, as lessee, signed a lease agreement for equipment for 5 years,...

Problem 21-03

Sandhill Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning December 31, 2020. Annual rental payments of $50,025 are to be made at the beginning of each lease year (December 31). The interest rate used by the lessor in setting the payment schedule is 3%; Sandhill’s incremental borrowing rate is 5%. Sandhill is unaware of the rate being used by the lessor. At the end of the lease, Sandhill has the option to buy the equipment for $5,000, considerably below its estimated fair value at that time. The equipment has an estimated useful life of 7 years, with no salvage value. Sandhill uses the straight-line method of depreciation on similar owned equipment.

1. Prepare the journal entries, that Sandhill should record on December 31, 2020.

2. Prepare the journal entries, that Sandhill should record on December 31, 2021.

3. Prepare the journal entries, that Sandhill should record on December 31, 2022.

4. What amounts would appear on Sandhill’s December 31, 2022, balance sheet relative to the lease arrangement?

Solutions

Expert Solution

Ans:

To calculate value of assets recorded in the books of Sandhill, Present value of annual rent to be calculated:

Year Rent Amount Present Value Factor @ 5%
0 $50,025 1
1 $50,025 1/1.05
2 $50,025 1/1.05^2
3 $50,025 1/1.05^3
4 $50,025 1/1.05^4
Total $250,125 4.5459

Present value of all installments: $50,025*4.5459= $227,408.6

At the end of 4 years sandhill has option to buy asset at $5,000

Present value of $5,000 after 4 years at 5%= $5,000*.8227 (1/1.05^4) = $4,113.5

Value of asset on lease: $227,408.6+$4,113.5= $231,522.1

Journal Entries for question : 1, 2 and 3.

Date Particulars Amount Dr. Amount Cr
31/12/2020 Equipment on Lease Account $227,408.6

To lessor Account

(Being total amount due to lessor for lease)

$227,408.6
31/12/2020 Lessor Account $50,025

To Bank

(being first installment paid)

$50,025
31/12/2021 Interest on lease expense $8,869.2

To Lessor Account

(Being interest expense booked on lease at 5% on unpaid amount $177,383.6)

$8,869.2
31/12/2021 Depriciation Account $33,074.58

To Equipment on Lease

(being depriciation charged at SLM method for 7 year on value of asset calculated)

$33,074.58
31/12/2021 Lessor Account $50,025

To Bank

(being Second installment paid)

$50,025
31/12/2022 Interest on lease expense $6,881.4

To Lessor Account

(Being interest expense booked on lease at 5% on unpaid amount $136,227.8)

$6,881.4
31/12/2022 Depriciation Account $33,074.58

To Equipment on Lease

(being depriciation charged at SLM method for 7 year on value of asset calculated)

$33,074.58
31/12/2022 Lessor Account $50,025

To Bank

(being Third installment paid)

$50,025

4.

Balance of Lease appearing in the books as on 31/12/2022 is:

Lessor Balance + Interests - Installments paid:

$227,408.6+$8,869.2+$6,881.4-$50,025-$50,025-$50,025 = $93,084.2


Related Solutions

Problem 21-03 Coronado Steel Company, as lessee, signed a lease agreement for equipment for 5 years,...
Problem 21-03 Coronado Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning December 31, 2020. Annual rental payments of $57,000 are to be made at the beginning of each lease year (December 31). The interest rate used by the lessor in setting the payment schedule is 7%; Coronado’s incremental borrowing rate is 9%. Coronado is unaware of the rate being used by the lessor. At the end of the lease, Coronado has the option to...
Problem 21-03 (Part Level Submission) Blue Steel Company, as lessee, signed a lease agreement for equipment...
Problem 21-03 (Part Level Submission) Blue Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning December 31, 2020. Annual rental payments of $43,000 are to be made at the beginning of each lease year (December 31). The interest rate used by the lessor in setting the payment schedule is 7%; Blue’s incremental borrowing rate is 9%. Blue is unaware of the rate being used by the lessor. At the end of the lease, Blue has...
Blue Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning December...
Blue Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning December 31, 2020. Annual rental payments of $51,025are to be made at the beginning of each lease year (December 31). The interest rate used by the lessor in setting the payment schedule is 6%; Blue’s incremental borrowing rate is 8%. Blue is unaware of the rate being used by the lessor. At the end of the lease, Blue has the option to buy the equipment...
Tamarisk Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning December...
Tamarisk Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning December 31, 2020. Annual rental payments of $61,020 are to be made at the beginning of each lease year (December 31). The interest rate used by the lessor in setting the payment schedule is 7%; Tamarisk’s incremental borrowing rate is 9%. Tamarisk is unaware of the rate being used by the lessor. At the end of the lease, Tamarisk has the option to buy the...
Marin Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning December...
Marin Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning December 31, 2020. Annual rental payments of $46,000 are to be made at the beginning of each lease year (December 31). The interest rate used by the lessor in setting the payment schedule is 7%; Marin’s incremental borrowing rate is 9%. Marin is unaware of the rate being used by the lessor. At the end of the lease, Marin has the option to buy the...
Pronghorn Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning December...
Pronghorn Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning December 31, 2020. Annual rental payments of $43,000 are to be made at the beginning of each lease year (December 31). The interest rate used by the lessor in setting the payment schedule is 7%; Pronghorn’s incremental borrowing rate is 9%. Pronghorn is unaware of the rate being used by the lessor. At the end of the lease, Pronghorn has the option to buy the...
Riverbed Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning December...
Riverbed Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning December 31, 2020. Annual rental payments of $53,000 are to be made at the beginning of each lease year (December 31). The interest rate used by the lessor in setting the payment schedule is 7%; Riverbed’s incremental borrowing rate is 9%. Riverbed is unaware of the rate being used by the lessor. At the end of the lease, Riverbed has the option to buy the...
Pearl Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning December...
Pearl Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning December 31, 2020. Annual rental payments of $61,020 are to be made at the beginning of each lease year (December 31). The interest rate used by the lessor in setting the payment schedule is 7%; Pearl’s incremental borrowing rate is 9%. Pearl is unaware of the rate being used by the lessor. At the end of the lease, Pearl has the option to buy the...
Indigo Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning December...
Indigo Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning December 31, 2020. Annual rental payments of $56,000 are to be made at the beginning of each lease year (December 31). The interest rate used by the lessor in setting the payment schedule is 6%; Indigo’s incremental borrowing rate is 8%. Indigo is unaware of the rate being used by the lessor. At the end of the lease, Indigo has the option to buy the...
Problem 21A-3 a-d Marin Steel Company, as lessee, signed a lease agreement for equipment for 5...
Problem 21A-3 a-d Marin Steel Company, as lessee, signed a lease agreement for equipment for 5 years, beginning December 31, 2017. Annual rental payments of $46,000 are to be made at the beginning of each lease year (December 31). The interest rate used by the lessor in setting the payment schedule is 7%; Marin’s incremental borrowing rate is 9%. Marin is unaware of the rate being used by the lessor. At the end of the lease, Marin has the option...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT