In: Accounting
Admitting New Partner
Brian Caldwell and Adriana Estrada have operated a successful firm for many years, sharing net income and net losses equally. Kris Mays is to be admitted to the partnership on September 1 of the current year, in accordance with the following agreement:
The post-closing trial balance of Caldwell and Estrada as of August 31 is as follows:
Caldwell and Estrada | |||
Post-Closing Trial Balance | |||
August 31, 20Y9 | |||
Debit Balances |
Credit Balances |
||
Cash | 5,100 | ||
Accounts Receivable | 31,400 | ||
Allowance for Doubtful Accounts | 1,200 | ||
Merchandise Inventory | 48,200 | ||
Prepaid Insurance | 1,800 | ||
Equipment | 131,000 | ||
Accumulated Depreciation—Equipment | 40,600 | ||
Accounts Payable | 6,600 | ||
Notes Payable (current) | 32,100 | ||
Brian Caldwell, Capital | 73,000 | ||
Adriana Estrada, Capital | 64,000 | ||
217,500 | 217,500 |
Required:
1. Journalize the entries as of August 31 to record the revaluations, using a temporary account entitled Asset Revaluations. Debits and credits to the Asset Revaluation account are losses and gains from revaluation, respectively. The balance in the accumulated depreciation account is to be eliminated. After journalizing the revaluations, close the balance of the asset revaluations account to the capital accounts of Brian Caldwell and Adriana Estrada.
For a compound transaction, if an amount box does not require an entry, leave it blank.
Aug. 31-Accounts Receivable | Asset Revaluations | ||
Accounts Receivable | |||
Allowance for Doubtful Accounts | |||
Aug. 31-Merchandise Inventory | Merchandise Inventory | ||
Asset Revaluations | |||
Aug. 31-Equipment | Accumulated Depreciation-Equipment | ||
Equipment | |||
Asset Revaluations | |||
Aug. 31-Close | |||
2. Journalize the additional entries to record Mays's entrance to the partnership on September 1, 20Y9.
September 1-purchase | |||
September 1-contribution | |||
3. Present a balance sheet for the new partnership as of September 1, 20Y9.
Caldwell, Estrada, and Mays | |||
Balance Sheet | |||
September 1, 20Y9 | |||
Assets | |||
Current assets: | |||
$ | |||
$ | |||
Total current assets | $ | ||
Property, plant, and equipment: | |||
Total assets | $ | ||
Liabilities | |||
Current liabilities: | |||
$ | |||
Total liabilities | $ | ||
Partners' Equity | |||
$ | |||
Total partners' equity | |||
Total liabilities and partners' equity | $ |
1 | |||
Date | Account Name | Debit | Credit |
31-Aug | Revaluation reserve | 2,400 | |
Accounts Receivable | 1,500 | ||
Allowance for doubtfull Debts | 900 | ||
31-Aug | Inventory | 4,300 | |
Revaluation reserve | 4,300 | ||
31-Aug | Revaluation reserve | 3,000 | |
Equipment | 3,000 | ||
31-Aug | Brian Capital | 550 | |
Adrian capital | 550 | ||
Revaluation reserve | 1,100 |
2 | |||
Date | Account Name | Debit | Credit |
1-Sep | Adrian capital | 26,000 | |
May's Capital | 26,000 | ||
1-Sep | Cash | 32,000 | |
May's Capital | 32,000 |
Trial Balance | |||
Amount | Transaction | Closing | |
Cash | 12,300 | 32,000 | 44,300 |
Accounts Receivable | 19,500 | (1,500) | 18,000 |
Allwance for doubtful debts | (600) | (900) | (1,500) |
Merchandise Inventory | 42,500 | 4,300 | 46,800 |
Prepaid Insurance | 1,200 | 1,200 | |
Equipment | 67,500 | (3,000) | 64,500 |
Accumulated Depreciation | (15,500) | (15,500) | |
Accounts Payable | (8,900) | (8,900) | |
Notes Payable | (15,000) | (15,000) | |
Brian Capital | (55,000) | 550 | (54,450) |
Adrian capital | (48,000) | 26,550 | (21,450) |
Mays Capital | (58,000) | (58,000) | |
- | - |
Balancesheet | |||
Assets | |||
Current Assets | 44,300 | ||
Cash | |||
Accounts Receivable | 18,000 | ||
Allwance for doubtful debts | (1,500) | 16,500 | |
Merchandise Inventory | 46,800 | ||
Prepaid Insurance | 1,200 | ||
Total Current Assets | 108,800 | ||
Property, Plant , Equipment | |||
Equipment | 64,500 | 49000 | |
Total Assets | 157,800 | ||
Liabilities | |||
Current Liability | |||
Accounts Payable | 8,900 | ||
Notes Payable | 15,000 | ||
Total Liabilities | 23,900 | ||
Partner's Equity | |||
Brian Capital | 54,450 | ||
Adrian capital | 21,450 | ||
Mays Capital | 58,000 | ||
Total Partner's Equity | 133,900 | ||
Total Liabilities & Partner's Equity | 157,800 |