Question

Dysound Inc. is considering a new project. The project will require $325,000 for new fixed assets, $95,000 for additional inventory and accounts receivable (working capital). The project has a 5-year life. The fixed assets belong to a 30% CCA class. At the end of the project there is no salvage cost. The net working capital returns to its original level at the end of the project. The project is expected to generate annual sales of $554,000 and costs of $430,000. The tax rate is 38% and the required rate of return is 15%. A) Find the NPV for the project. B) Find the PV of the Operating Cash Flow. C) Find the Project's total cash flow for the 1st year of the project

Answer 1

Sales	$            554,000
Less cost	$          (430,000)
Less depreciation	$            (97,500)
Profit before tax	$              26,500
Less tax @ 38%	$              10,070
Profit after tax	$              16,430
Add Depreciation	$              97,500
Operating Cash flow after tax	$            113,930

For any clarification, please comment. Kindly Up Vote!