In: Accounting
Factory Overhead Cost Budget
Venus Candy Company budgeted the following costs for anticipated production for July 2016:
| Advertising expenses | $276,950 | 
| Manufacturing supplies | 15,180 | 
| Power and light | 45,270 | 
| Sales commissions | 309,650 | 
| Factory insurance | 26,360 | 
| Production supervisor wages | 133,150 | 
| Production control wages | 34,620 | 
| Executive officer salaries | 282,280 | 
| Materials management wages | 38,080 | 
| Factory depreciation | 21,570 | 
Prepare a factory overhead cost budget, separating variable and fixed costs. Assume that factory insurance and depreciation are the only fixed factory costs.
| Venus Candy Company | ||
| Factory Overhead Cost Budget | ||
| For the Month Ending July 31, 2016 | ||
| Variable factory overhead costs: | ||
| Manufacturing supplies | $ | |
| Power and light | ||
| Production supervisor wages | ||
| Production control wages | ||
| Materials management wages | ||
| Total variable factory overhead costs | $ | |
| Fixed factory overhead costs: | ||
| Factory insurance | $ | |
| Factory depreciation | ||
| Total fixed factory overhead costs | ||
| Total factory overhead costs | $ | |
Prepare a factory overhead cost budget, separating variable and fixed costs. Assume that factory insurance and depreciation are the only fixed factory costs.
| Venus Candy Company | |||
| Factory Overhead Cost Budget | |||
| For the Month Ending July 31, 2016 | |||
| Variable factory overhead costs: | |||
| Manufacturing supplies | 15180 | ||
| Power and light | 45270 | ||
| Production supervisor wages | 133150 | ||
| Production control wages | 34620 | ||
| Materials management wages | 38080 | ||
  | 
266300 | ||
| Fixed factory overhead costs: | |||
| Factory insurance | 26360 | ||
| Factory depreciation | 21570 | ||
| Total fixed factory overhead costs | 47930 | ||
| Total factory overhead costs | 314230 | ||